Shenzhen Bauing Construction Holding Group Co., Ltd. (SHE:002047)
5.36
+0.06 (1.13%)
Apr 29, 2026, 3:04 PM CST
SHE:002047 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 572.41 | 2,101 | 4,102 | 3,715 | 4,658 | Upgrade
|
| Other Revenue | 86.22 | 11.18 | 8.59 | 11.85 | 11.01 | Upgrade
|
| Revenue | 658.63 | 2,112 | 4,111 | 3,727 | 4,669 | Upgrade
|
| Revenue Growth (YoY) | -68.81% | -48.63% | 10.29% | -20.18% | -21.59% | Upgrade
|
| Cost of Revenue | 510.1 | 2,001 | 3,820 | 3,445 | 4,072 | Upgrade
|
| Gross Profit | 148.53 | 110.38 | 290.42 | 282.19 | 597.76 | Upgrade
|
| Selling, General & Admin | 64.75 | 213.68 | 173.68 | 173.83 | 187.17 | Upgrade
|
| Research & Development | - | 57.21 | 120.51 | 119.12 | 146.06 | Upgrade
|
| Other Operating Expenses | 18.87 | 8.48 | 7.2 | 8.98 | 14.64 | Upgrade
|
| Operating Expenses | 95.49 | 591.27 | 1,042 | 2,167 | 2,323 | Upgrade
|
| Operating Income | 53.03 | -480.89 | -751.2 | -1,884 | -1,725 | Upgrade
|
| Interest Expense | -20.92 | -195.72 | -237.42 | -254.65 | -228.85 | Upgrade
|
| Interest & Investment Income | 30 | 5.16 | 9.79 | 18.94 | 19.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.97 | 1.65 | -0.01 | -4.56 | -8.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -23.58 | -55.26 | -55.36 | -49.24 | Upgrade
|
| EBT Excluding Unusual Items | 61.08 | -693.38 | -1,034 | -2,180 | -1,992 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -22.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.85 | -11.41 | -317.79 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.21 | 0.5 | 1.65 | 0.4 | 0.05 | Upgrade
|
| Asset Writedown | - | -0.67 | - | -0.66 | -0 | Upgrade
|
| Legal Settlements | - | -87.31 | -24.16 | -12.51 | -0.15 | Upgrade
|
| Other Unusual Items | 0.42 | 5.7 | -0.02 | 3.96 | 79.01 | Upgrade
|
| Pretax Income | 61.71 | -776.01 | -1,068 | -2,507 | -1,935 | Upgrade
|
| Income Tax Expense | 3.04 | -32.29 | -89.96 | -312.02 | -278.51 | Upgrade
|
| Earnings From Continuing Operations | 58.67 | -743.73 | -978.07 | -2,195 | -1,657 | Upgrade
|
| Minority Interest in Earnings | 0.53 | 1.43 | 7.54 | 6.99 | 4.53 | Upgrade
|
| Net Income | 59.21 | -742.3 | -970.53 | -2,188 | -1,652 | Upgrade
|
| Net Income to Common | 59.21 | -742.3 | -970.53 | -2,188 | -1,652 | Upgrade
|
| Shares Outstanding (Basic) | 1,480 | 1,515 | 1,516 | 1,488 | 1,333 | Upgrade
|
| Shares Outstanding (Diluted) | 1,480 | 1,515 | 1,516 | 1,488 | 1,333 | Upgrade
|
| Shares Change (YoY) | -2.29% | -0.10% | 1.90% | 11.69% | -3.94% | Upgrade
|
| EPS (Basic) | 0.04 | -0.49 | -0.64 | -1.47 | -1.24 | Upgrade
|
| EPS (Diluted) | 0.04 | -0.49 | -0.64 | -1.47 | -1.24 | Upgrade
|
| Free Cash Flow | -25.79 | -310.08 | -464.04 | -333.09 | -47.84 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.20 | -0.31 | -0.22 | -0.04 | Upgrade
|
| Gross Margin | 22.55% | 5.23% | 7.07% | 7.57% | 12.80% | Upgrade
|
| Operating Margin | 8.05% | -22.77% | -18.27% | -50.56% | -36.94% | Upgrade
|
| Profit Margin | 8.99% | -35.15% | -23.61% | -58.70% | -35.38% | Upgrade
|
| Free Cash Flow Margin | -3.92% | -14.68% | -11.29% | -8.94% | -1.03% | Upgrade
|
| EBITDA | 70.43 | -466.92 | -735.79 | -1,871 | -1,710 | Upgrade
|
| EBITDA Margin | 10.69% | -22.11% | -17.90% | -50.20% | -36.63% | Upgrade
|
| D&A For EBITDA | 17.39 | 13.97 | 15.41 | 13.52 | 14.58 | Upgrade
|
| EBIT | 53.03 | -480.89 | -751.2 | -1,884 | -1,725 | Upgrade
|
| EBIT Margin | 8.05% | -22.77% | -18.27% | -50.56% | -36.94% | Upgrade
|
| Effective Tax Rate | 4.92% | - | - | - | - | Upgrade
|
| Revenue as Reported | 658.63 | 2,112 | 4,111 | 3,727 | 4,669 | Upgrade
|
| Advertising Expenses | - | - | - | - | 1.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.