Ningbo Huaxiang Electronic Co., Ltd. (SHE:002048)
26.49
+0.20 (0.76%)
Apr 29, 2026, 3:04 PM CST
SHE:002048 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 24,466 | 25,558 | 25,795 | 22,714 | 18,934 | 16,809 | Upgrade
|
| Other Revenue | 628.01 | 628.01 | 529.92 | 568.9 | 782.56 | 778.59 | Upgrade
|
| Revenue | 25,094 | 26,186 | 26,324 | 23,282 | 19,716 | 17,588 | Upgrade
|
| Revenue Growth (YoY) | -6.69% | -0.53% | 13.07% | 18.09% | 12.10% | 4.12% | Upgrade
|
| Cost of Revenue | 21,089 | 22,042 | 22,171 | 19,548 | 16,449 | 14,289 | Upgrade
|
| Gross Profit | 4,006 | 4,144 | 4,154 | 3,735 | 3,267 | 3,299 | Upgrade
|
| Selling, General & Admin | 1,139 | 1,229 | 1,520 | 1,275 | 1,116 | 1,028 | Upgrade
|
| Research & Development | 859.53 | 891.32 | 953.4 | 823.45 | 710.77 | 640.42 | Upgrade
|
| Other Operating Expenses | 111.44 | 92.82 | 57.53 | 43.32 | 104.87 | 87.02 | Upgrade
|
| Operating Expenses | 2,174 | 2,257 | 2,646 | 2,250 | 2,025 | 1,840 | Upgrade
|
| Operating Income | 1,831 | 1,887 | 1,508 | 1,485 | 1,243 | 1,459 | Upgrade
|
| Interest Expense | -69.77 | -76.08 | -126.93 | -90.57 | -52.28 | -48.18 | Upgrade
|
| Interest & Investment Income | 72.99 | 21.34 | 290.22 | 291.88 | 313.21 | 314.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 48.8 | 48.8 | -60.62 | 65.77 | 31.13 | -58.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.74 | -8.31 | -10.99 | -8.12 | -9.18 | -11.5 | Upgrade
|
| EBT Excluding Unusual Items | 1,842 | 1,872 | 1,599 | 1,744 | 1,525 | 1,655 | Upgrade
|
| Impairment of Goodwill | -5.22 | -5.22 | -80.29 | -86.42 | -98.07 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -890.71 | -891.25 | 5.71 | -22.27 | -45.54 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.71 | -9.67 | 3.5 | 0.71 | 18.66 | -1.62 | Upgrade
|
| Asset Writedown | -14.87 | -21.14 | -83.04 | -28.6 | -1.8 | -94.42 | Upgrade
|
| Other Unusual Items | 131.12 | 131.12 | 93.07 | 99.04 | 79.4 | 134.25 | Upgrade
|
| Pretax Income | 1,086 | 1,076 | 1,539 | 1,710 | 1,478 | 1,694 | Upgrade
|
| Income Tax Expense | 367.6 | 372.36 | 283.41 | 263.33 | 161.67 | 171.28 | Upgrade
|
| Earnings From Continuing Operations | 718.11 | 704.11 | 1,256 | 1,446 | 1,316 | 1,522 | Upgrade
|
| Net Income to Company | 718.11 | 704.11 | 1,256 | 1,446 | 1,316 | 1,522 | Upgrade
|
| Minority Interest in Earnings | -282.95 | -285.94 | -302.64 | -415.98 | -331.25 | -256.56 | Upgrade
|
| Net Income | 435.16 | 418.18 | 953.01 | 1,030 | 985.12 | 1,266 | Upgrade
|
| Net Income to Common | 435.16 | 418.18 | 953.01 | 1,030 | 985.12 | 1,266 | Upgrade
|
| Net Income Growth | -55.79% | -56.12% | -7.51% | 4.59% | -22.17% | 49.00% | Upgrade
|
| Shares Outstanding (Basic) | 814 | 820 | 815 | 811 | 814 | 627 | Upgrade
|
| Shares Outstanding (Diluted) | 814 | 820 | 815 | 811 | 814 | 627 | Upgrade
|
| Shares Change (YoY) | -0.39% | 0.67% | 0.40% | -0.35% | 29.94% | 0.32% | Upgrade
|
| EPS (Basic) | 0.53 | 0.51 | 1.17 | 1.27 | 1.21 | 2.02 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.51 | 1.17 | 1.27 | 1.21 | 2.02 | Upgrade
|
| EPS Growth | -55.62% | -56.41% | -7.87% | 4.96% | -40.10% | 48.53% | Upgrade
|
| Free Cash Flow | 1,431 | 1,428 | 763.38 | 797.85 | 408.66 | 1,336 | Upgrade
|
| Free Cash Flow Per Share | 1.76 | 1.74 | 0.94 | 0.98 | 0.50 | 2.13 | Upgrade
|
| Dividend Per Share | 0.260 | 0.260 | 0.469 | 0.632 | 0.250 | 3.323 | Upgrade
|
| Dividend Growth | -44.56% | -44.56% | -25.79% | 152.80% | -92.48% | 564.60% | Upgrade
|
| Gross Margin | 15.96% | 15.82% | 15.78% | 16.04% | 16.57% | 18.76% | Upgrade
|
| Operating Margin | 7.30% | 7.21% | 5.73% | 6.38% | 6.30% | 8.29% | Upgrade
|
| Profit Margin | 1.73% | 1.60% | 3.62% | 4.42% | 5.00% | 7.20% | Upgrade
|
| Free Cash Flow Margin | 5.70% | 5.45% | 2.90% | 3.43% | 2.07% | 7.60% | Upgrade
|
| EBITDA | 2,764 | 2,809 | 2,388 | 2,237 | 1,920 | 2,073 | Upgrade
|
| EBITDA Margin | 11.01% | 10.73% | 9.07% | 9.61% | 9.74% | 11.79% | Upgrade
|
| D&A For EBITDA | 932.55 | 922.03 | 879.95 | 752.17 | 677.33 | 614.09 | Upgrade
|
| EBIT | 1,831 | 1,887 | 1,508 | 1,485 | 1,243 | 1,459 | Upgrade
|
| EBIT Margin | 7.30% | 7.21% | 5.73% | 6.38% | 6.30% | 8.29% | Upgrade
|
| Effective Tax Rate | 33.86% | 34.59% | 18.41% | 15.40% | 10.94% | 10.11% | Upgrade
|
| Revenue as Reported | 25,094 | 26,186 | 26,324 | 23,282 | 19,716 | 17,588 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.