Unigroup Guoxin Microelectronics Co., Ltd. (SHE:002049)
China
· Delayed Price · Currency is CNY 74.43
+1.07 (1.46%)
Apr 28, 2026, 3:04 PM CST
SHE:002049 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 6,553 | 6,079 | 5,440 | 7,528 | 7,092 | 5,299 | Upgrade
|
| Other Revenue | 66.38 | 66.38 | 71.54 | 47.57 | 28.22 | 42.9 | Upgrade
|
| Revenue | 6,619 | 6,146 | 5,511 | 7,576 | 7,120 | 5,342 | Upgrade
|
| Revenue Growth (YoY) | 22.65% | 11.52% | -27.26% | 6.41% | 33.28% | 63.35% | Upgrade
|
| Cost of Revenue | 2,994 | 2,755 | 2,499 | 3,020 | 2,636 | 2,178 | Upgrade
|
| Gross Profit | 3,624 | 3,391 | 3,012 | 4,556 | 4,484 | 3,164 | Upgrade
|
| Selling, General & Admin | 670.4 | 640.44 | 630.85 | 615.56 | 509.24 | 463.26 | Upgrade
|
| Research & Development | 1,429 | 1,403 | 1,224 | 1,451 | 1,211 | 632.2 | Upgrade
|
| Other Operating Expenses | 42.21 | 30.73 | 12.33 | -6.22 | 72.04 | 50.34 | Upgrade
|
| Operating Expenses | 2,113 | 2,045 | 1,957 | 2,067 | 1,779 | 1,142 | Upgrade
|
| Operating Income | 1,512 | 1,346 | 1,056 | 2,489 | 2,705 | 2,022 | Upgrade
|
| Interest Expense | -64.47 | -63.93 | -64.6 | -69.75 | -69.3 | -55.37 | Upgrade
|
| Interest & Investment Income | 88.72 | 93.25 | 110.6 | 167.96 | 143.72 | 104.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.03 | -3.03 | 7.14 | 3.55 | 11.81 | 3.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.52 | -3.42 | -2.7 | -2.74 | -1.59 | -1.84 | Upgrade
|
| EBT Excluding Unusual Items | 1,528 | 1,369 | 1,106 | 2,588 | 2,789 | 2,073 | Upgrade
|
| Gain (Loss) on Sale of Investments | 93.33 | 1.06 | 39.17 | 17.42 | -10.08 | 9.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.6 | 0.41 | 0.19 | 0.56 | 3.71 | Upgrade
|
| Asset Writedown | 0.08 | -0.3 | -0.09 | -0.07 | -0 | -0 | Upgrade
|
| Other Unusual Items | 151.09 | 151.09 | 136.22 | 115.27 | 101.72 | 90.09 | Upgrade
|
| Pretax Income | 1,773 | 1,521 | 1,282 | 2,721 | 2,881 | 2,176 | Upgrade
|
| Income Tax Expense | 122.89 | 85.19 | 96.32 | 186.67 | 241.03 | 191.9 | Upgrade
|
| Earnings From Continuing Operations | 1,650 | 1,436 | 1,185 | 2,535 | 2,640 | 1,984 | Upgrade
|
| Minority Interest in Earnings | 2.14 | 1.14 | -6.1 | -2.15 | -8.52 | -30.21 | Upgrade
|
| Net Income | 1,652 | 1,437 | 1,179 | 2,532 | 2,632 | 1,954 | Upgrade
|
| Net Income to Common | 1,652 | 1,437 | 1,179 | 2,532 | 2,632 | 1,954 | Upgrade
|
| Net Income Growth | 66.56% | 21.86% | -53.43% | -3.78% | 34.71% | 142.28% | Upgrade
|
| Shares Outstanding (Basic) | 841 | 842 | 843 | 846 | 850 | 850 | Upgrade
|
| Shares Outstanding (Diluted) | 842 | 842 | 843 | 847 | 852 | 850 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.11% | -0.43% | -0.57% | 0.25% | -0.00% | Upgrade
|
| EPS (Basic) | 1.96 | 1.71 | 1.40 | 2.99 | 3.10 | 2.30 | Upgrade
|
| EPS (Diluted) | 1.96 | 1.71 | 1.40 | 2.99 | 3.09 | 2.30 | Upgrade
|
| EPS Growth | 66.76% | 22.00% | -53.23% | -3.23% | 34.38% | 142.29% | Upgrade
|
| Free Cash Flow | 267.62 | 388.15 | 1,151 | 1,518 | 1,419 | 768.93 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.46 | 1.36 | 1.79 | 1.67 | 0.91 | Upgrade
|
| Dividend Per Share | 0.310 | 0.310 | 0.210 | 0.675 | - | 0.232 | Upgrade
|
| Dividend Growth | 47.62% | 47.62% | -68.88% | - | - | 140.77% | Upgrade
|
| Gross Margin | 54.76% | 55.18% | 54.66% | 60.14% | 62.98% | 59.23% | Upgrade
|
| Operating Margin | 22.84% | 21.90% | 19.15% | 32.86% | 37.99% | 37.85% | Upgrade
|
| Profit Margin | 24.96% | 23.38% | 21.40% | 33.43% | 36.96% | 36.57% | Upgrade
|
| Free Cash Flow Margin | 4.04% | 6.32% | 20.88% | 20.04% | 19.93% | 14.39% | Upgrade
|
| EBITDA | 1,698 | 1,537 | 1,265 | 2,698 | 3,008 | 2,197 | Upgrade
|
| EBITDA Margin | 25.66% | 25.01% | 22.95% | 35.61% | 42.25% | 41.13% | Upgrade
|
| D&A For EBITDA | 186.63 | 191.18 | 209.36 | 208.63 | 303.5 | 175.33 | Upgrade
|
| EBIT | 1,512 | 1,346 | 1,056 | 2,489 | 2,705 | 2,022 | Upgrade
|
| EBIT Margin | 22.84% | 21.90% | 19.15% | 32.86% | 37.99% | 37.85% | Upgrade
|
| Effective Tax Rate | 6.93% | 5.60% | 7.51% | 6.86% | 8.37% | 8.82% | Upgrade
|
| Revenue as Reported | 6,619 | 6,146 | 5,511 | 7,576 | 7,120 | 5,342 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.