Jiangsu Shagang Co., Ltd. (SHE:002075)
China
· Delayed Price · Currency is CNY 4.470
+0.060 (1.36%)
Apr 29, 2026, 3:04 PM CST
Jiangsu Shagang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 12,016 | 12,308 | 13,297 | 14,223 | 16,108 | 17,367 | Upgrade
|
| Other Revenue | 812.6 | 812.6 | 1,119 | 1,394 | 2,065 | 1,120 | Upgrade
|
| Revenue | 12,829 | 13,121 | 14,416 | 15,617 | 18,173 | 18,487 | Upgrade
|
| Revenue Growth (YoY) | -9.31% | -8.98% | -7.69% | -14.07% | -1.70% | 28.14% | Upgrade
|
| Cost of Revenue | 11,720 | 11,969 | 13,756 | 14,635 | 16,630 | 15,194 | Upgrade
|
| Gross Profit | 1,109 | 1,152 | 660.01 | 981.43 | 1,543 | 3,293 | Upgrade
|
| Selling, General & Admin | 288.54 | 293.09 | 267.43 | 270.39 | 266.65 | 299.87 | Upgrade
|
| Research & Development | 494.19 | 515.96 | 533.45 | 528.37 | 562.13 | 545.94 | Upgrade
|
| Other Operating Expenses | -1.85 | -37.38 | -55.72 | 20.18 | 61.01 | 72.24 | Upgrade
|
| Operating Expenses | 778.53 | 769.32 | 751.25 | 820.52 | 891.43 | 916.42 | Upgrade
|
| Operating Income | 330.1 | 382.84 | -91.24 | 160.91 | 651.7 | 2,377 | Upgrade
|
| Interest Expense | -153.5 | -153.5 | -114.83 | -100.01 | -47.52 | -40.98 | Upgrade
|
| Interest & Investment Income | 393.93 | 395.76 | 444.08 | 318.39 | 210.71 | 224.25 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.61 | 1.61 | 8.6 | 3.18 | 0.92 | -0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.45 | -3.71 | -4.49 | -6.33 | -5.96 | -2.84 | Upgrade
|
| EBT Excluding Unusual Items | 560.7 | 623 | 242.11 | 376.14 | 809.85 | 2,557 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.03 | -6.5 | -43.32 | 44.78 | -16.1 | 37.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.82 | 2.51 | 1.4 | -0.12 | - | - | Upgrade
|
| Asset Writedown | -74.1 | -75.95 | -8.94 | -119.99 | -5.87 | -1.51 | Upgrade
|
| Legal Settlements | -0.21 | -0.21 | -0.29 | -0.88 | -1.1 | -1.28 | Upgrade
|
| Other Unusual Items | 28.74 | 28.74 | 44.71 | 75.76 | 89.6 | 52.98 | Upgrade
|
| Pretax Income | 523.97 | 571.59 | 235.66 | 375.69 | 876.38 | 2,645 | Upgrade
|
| Income Tax Expense | 79.26 | 79.71 | 53.88 | 57.2 | 74.53 | 533.08 | Upgrade
|
| Earnings From Continuing Operations | 444.71 | 491.88 | 181.78 | 318.49 | 801.85 | 2,112 | Upgrade
|
| Minority Interest in Earnings | -194.58 | -224.46 | -19.2 | -93.46 | -348.75 | -999.25 | Upgrade
|
| Net Income | 250.13 | 267.42 | 162.58 | 225.03 | 453.1 | 1,112 | Upgrade
|
| Net Income to Common | 250.13 | 267.42 | 162.58 | 225.03 | 453.1 | 1,112 | Upgrade
|
| Net Income Growth | 37.94% | 64.48% | -27.75% | -50.34% | -59.27% | 71.25% | Upgrade
|
| Shares Outstanding (Basic) | 2,229 | 2,229 | 2,323 | 2,250 | 2,158 | 2,181 | Upgrade
|
| Shares Outstanding (Diluted) | 2,229 | 2,229 | 2,323 | 2,250 | 2,158 | 2,181 | Upgrade
|
| Shares Change (YoY) | -4.08% | -4.05% | 3.22% | 4.29% | -1.07% | 0.74% | Upgrade
|
| EPS (Basic) | 0.11 | 0.12 | 0.07 | 0.10 | 0.21 | 0.51 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.12 | 0.07 | 0.10 | 0.21 | 0.51 | Upgrade
|
| EPS Growth | 43.81% | 71.43% | -30.00% | -52.38% | -58.82% | 70.00% | Upgrade
|
| Free Cash Flow | 522.66 | 982.18 | -49.72 | -868.19 | 219.87 | 2,141 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.44 | -0.02 | -0.39 | 0.10 | 0.98 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.080 | Upgrade
|
| Dividend Growth | - | - | - | - | -37.50% | -20.00% | Upgrade
|
| Gross Margin | 8.64% | 8.78% | 4.58% | 6.28% | 8.49% | 17.82% | Upgrade
|
| Operating Margin | 2.57% | 2.92% | -0.63% | 1.03% | 3.59% | 12.86% | Upgrade
|
| Profit Margin | 1.95% | 2.04% | 1.13% | 1.44% | 2.49% | 6.02% | Upgrade
|
| Free Cash Flow Margin | 4.07% | 7.49% | -0.34% | -5.56% | 1.21% | 11.58% | Upgrade
|
| EBITDA | 1,141 | 1,169 | 596.65 | 732.82 | 1,130 | 2,829 | Upgrade
|
| EBITDA Margin | 8.89% | 8.91% | 4.14% | 4.69% | 6.22% | 15.30% | Upgrade
|
| D&A For EBITDA | 810.43 | 785.92 | 687.89 | 571.9 | 478.56 | 452.25 | Upgrade
|
| EBIT | 330.1 | 382.84 | -91.24 | 160.91 | 651.7 | 2,377 | Upgrade
|
| EBIT Margin | 2.57% | 2.92% | -0.63% | 1.03% | 3.59% | 12.86% | Upgrade
|
| Effective Tax Rate | 15.13% | 13.94% | 22.86% | 15.23% | 8.50% | 20.16% | Upgrade
|
| Revenue as Reported | 13,121 | 13,121 | 14,416 | 15,617 | 18,173 | 18,487 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.