Luyang Energy-Saving Materials Co., Ltd. (SHE:002088)
China
· Delayed Price · Currency is CNY 10.16
-0.25 (-2.40%)
Apr 29, 2026, 3:04 PM CST
SHE:002088 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,481 | 3,513 | 3,490 | 3,572 | 3,149 | Upgrade
|
| Other Revenue | - | 18.36 | 28.49 | 12.23 | 15.29 | Upgrade
|
| Revenue | 2,481 | 3,532 | 3,519 | 3,585 | 3,164 | Upgrade
|
| Revenue Growth (YoY) | -29.75% | 0.38% | -1.85% | 13.30% | 36.04% | Upgrade
|
| Cost of Revenue | 1,880 | 2,456 | 2,428 | 2,453 | 2,069 | Upgrade
|
| Gross Profit | 601.26 | 1,076 | 1,091 | 1,132 | 1,094 | Upgrade
|
| Selling, General & Admin | 341.99 | 385.4 | 408.03 | 347.83 | 339.14 | Upgrade
|
| Research & Development | 52.3 | 74.07 | 120.87 | 125.7 | 133.86 | Upgrade
|
| Other Operating Expenses | 63.06 | 0.77 | -5.67 | 9.73 | 19.51 | Upgrade
|
| Operating Expenses | 457.35 | 494.85 | 542.52 | 504.69 | 502.96 | Upgrade
|
| Operating Income | 143.91 | 581.39 | 548 | 627.1 | 591.37 | Upgrade
|
| Interest Expense | - | -1.2 | -1.18 | -6.12 | -5.07 | Upgrade
|
| Interest & Investment Income | - | 6.19 | 9.83 | 32.27 | 4.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.18 | -1.7 | 19.5 | -3.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -89.59 | -1.05 | -1.37 | -4.7 | 14.21 | Upgrade
|
| EBT Excluding Unusual Items | 54.32 | 587.51 | 553.57 | 668.06 | 602.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.95 | -0 | -0.23 | 0.59 | -1.85 | Upgrade
|
| Asset Writedown | -3.44 | -5.55 | -0.08 | -24.16 | -0.05 | Upgrade
|
| Other Unusual Items | - | -3.1 | 2.16 | 14.78 | 2.24 | Upgrade
|
| Pretax Income | 49.94 | 578.86 | 555.43 | 659.27 | 602.43 | Upgrade
|
| Income Tax Expense | 7.03 | 98.74 | 65.26 | 75.11 | 68.25 | Upgrade
|
| Earnings From Continuing Operations | 42.9 | 480.12 | 490.17 | 584.16 | 534.18 | Upgrade
|
| Minority Interest in Earnings | - | - | 1.87 | -0.51 | - | Upgrade
|
| Net Income | 42.9 | 480.12 | 492.04 | 583.65 | 534.18 | Upgrade
|
| Net Income to Common | 42.9 | 480.12 | 492.04 | 583.65 | 534.18 | Upgrade
|
| Net Income Growth | -91.06% | -2.42% | -15.70% | 9.26% | 44.27% | Upgrade
|
| Shares Outstanding (Basic) | 536 | 511 | 507 | 503 | 504 | Upgrade
|
| Shares Outstanding (Diluted) | 536 | 511 | 507 | 503 | 504 | Upgrade
|
| Shares Change (YoY) | 5.00% | 0.69% | 0.82% | -0.16% | 0.71% | Upgrade
|
| EPS (Basic) | 0.08 | 0.94 | 0.97 | 1.16 | 1.06 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.94 | 0.97 | 1.16 | 1.06 | Upgrade
|
| EPS Growth | -91.49% | -3.09% | -16.38% | 9.43% | 43.24% | Upgrade
|
| Free Cash Flow | 228.83 | 483.32 | 193.34 | 501.71 | 449.78 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.95 | 0.38 | 1.00 | 0.89 | Upgrade
|
| Dividend Per Share | - | 0.800 | 0.800 | 0.800 | 0.700 | Upgrade
|
| Dividend Growth | - | - | - | 14.29% | -18.33% | Upgrade
|
| Gross Margin | 24.23% | 30.47% | 30.99% | 31.57% | 34.59% | Upgrade
|
| Operating Margin | 5.80% | 16.46% | 15.57% | 17.49% | 18.69% | Upgrade
|
| Profit Margin | 1.73% | 13.59% | 13.98% | 16.28% | 16.88% | Upgrade
|
| Free Cash Flow Margin | 9.22% | 13.69% | 5.50% | 14.00% | 14.22% | Upgrade
|
| EBITDA | 244.36 | 677.28 | 646.97 | 746.64 | 699.13 | Upgrade
|
| EBITDA Margin | 9.85% | 19.18% | 18.39% | 20.83% | 22.10% | Upgrade
|
| D&A For EBITDA | 100.45 | 95.89 | 98.97 | 119.54 | 107.76 | Upgrade
|
| EBIT | 143.91 | 581.39 | 548 | 627.1 | 591.37 | Upgrade
|
| EBIT Margin | 5.80% | 16.46% | 15.57% | 17.49% | 18.69% | Upgrade
|
| Effective Tax Rate | 14.08% | 17.06% | 11.75% | 11.39% | 11.33% | Upgrade
|
| Revenue as Reported | - | 3,532 | 3,519 | 3,585 | 3,164 | Upgrade
|
| Advertising Expenses | - | 1.67 | 1.08 | 0.79 | 1.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.