HL Corp (Shenzhen) (SHE:002105)
China
· Delayed Price · Currency is CNY 6.68
+0.24 (3.73%)
Apr 29, 2026, 3:05 PM CST
HL Corp (Shenzhen) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,241 | 1,188 | 1,171 | 950.05 | 1,809 | 2,616 | Upgrade
|
| Other Revenue | - | - | 19.97 | 13.87 | 16.23 | 18.38 | Upgrade
|
| Revenue | 1,241 | 1,188 | 1,191 | 963.92 | 1,825 | 2,634 | Upgrade
|
| Revenue Growth (YoY) | -1.24% | -0.30% | 23.58% | -47.18% | -30.72% | 41.07% | Upgrade
|
| Cost of Revenue | 1,084 | 1,039 | 1,016 | 789.11 | 1,407 | 2,045 | Upgrade
|
| Gross Profit | 157.32 | 148.86 | 175.6 | 174.81 | 418.08 | 589.3 | Upgrade
|
| Selling, General & Admin | 117.73 | 118.62 | 129.29 | 119.91 | 144.01 | 125.84 | Upgrade
|
| Research & Development | 41.69 | 41.9 | 42.24 | 45.58 | 56.58 | 78.03 | Upgrade
|
| Other Operating Expenses | 7.79 | 7.3 | 9.07 | 10.3 | 17.82 | 16.27 | Upgrade
|
| Operating Expenses | 167.21 | 167.81 | 185.75 | 170.27 | 209.36 | 228.93 | Upgrade
|
| Operating Income | -9.89 | -18.95 | -10.16 | 4.54 | 208.72 | 360.38 | Upgrade
|
| Interest Expense | - | - | -16.35 | -17.23 | -26.15 | -25.13 | Upgrade
|
| Interest & Investment Income | - | - | 7.77 | 8.32 | 3.79 | 2.85 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 6.98 | 4.89 | 38.84 | -11.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.02 | -10.49 | 1.99 | -6.5 | -2.61 | -2 | Upgrade
|
| EBT Excluding Unusual Items | -30.86 | -29.43 | -9.76 | -5.98 | 222.58 | 325.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.06 | -3.97 | -15.53 | -1.66 | -8.07 | 7.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | 0.03 | 2.54 | -0.09 | 0.58 | -2.56 | Upgrade
|
| Asset Writedown | -33.85 | -33.85 | -3.33 | -2.08 | -3.84 | -7.13 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -1.61 | Upgrade
|
| Other Unusual Items | - | - | 3.22 | 23.78 | 27.99 | 23.22 | Upgrade
|
| Pretax Income | -67.78 | -67.22 | -22.86 | 13.98 | 239.24 | 344.51 | Upgrade
|
| Income Tax Expense | -0.53 | 0.67 | -3.34 | -2.85 | 31.71 | 42.86 | Upgrade
|
| Earnings From Continuing Operations | -67.25 | -67.89 | -19.53 | 16.83 | 207.53 | 301.65 | Upgrade
|
| Minority Interest in Earnings | 3.34 | 3.78 | 0.59 | 4.87 | -18.3 | -29.12 | Upgrade
|
| Net Income | -63.91 | -64.11 | -18.93 | 21.7 | 189.22 | 272.53 | Upgrade
|
| Net Income to Common | -63.91 | -64.11 | -18.93 | 21.7 | 189.22 | 272.53 | Upgrade
|
| Net Income Growth | - | - | - | -88.53% | -30.57% | 64.99% | Upgrade
|
| Shares Outstanding (Basic) | 376 | 368 | 364 | 362 | 365 | 364 | Upgrade
|
| Shares Outstanding (Diluted) | 376 | 368 | 364 | 368 | 365 | 364 | Upgrade
|
| Shares Change (YoY) | 2.72% | 1.08% | -1.01% | 0.89% | 0.07% | -0.52% | Upgrade
|
| EPS (Basic) | -0.17 | -0.17 | -0.05 | 0.06 | 0.52 | 0.75 | Upgrade
|
| EPS (Diluted) | -0.17 | -0.17 | -0.05 | 0.06 | 0.52 | 0.75 | Upgrade
|
| EPS Growth | - | - | - | -88.63% | -30.61% | 65.85% | Upgrade
|
| Free Cash Flow | -3.98 | -21.99 | -30.81 | 154.72 | 289.39 | 99.22 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.06 | -0.09 | 0.42 | 0.79 | 0.27 | Upgrade
|
| Dividend Per Share | - | - | - | 0.030 | 0.100 | 0.250 | Upgrade
|
| Dividend Growth | - | - | - | -70.00% | -60.00% | 25.00% | Upgrade
|
| Gross Margin | 12.67% | 12.53% | 14.74% | 18.14% | 22.91% | 22.37% | Upgrade
|
| Operating Margin | -0.80% | -1.59% | -0.85% | 0.47% | 11.44% | 13.68% | Upgrade
|
| Profit Margin | -5.15% | -5.40% | -1.59% | 2.25% | 10.37% | 10.35% | Upgrade
|
| Free Cash Flow Margin | -0.32% | -1.85% | -2.59% | 16.05% | 15.86% | 3.77% | Upgrade
|
| EBITDA | 71.91 | 60.71 | 60.91 | 63.61 | 265.92 | 431.96 | Upgrade
|
| EBITDA Margin | 5.79% | 5.11% | 5.11% | 6.60% | 14.57% | 16.40% | Upgrade
|
| D&A For EBITDA | 81.8 | 79.65 | 71.07 | 59.08 | 57.2 | 71.59 | Upgrade
|
| EBIT | -9.89 | -18.95 | -10.16 | 4.54 | 208.72 | 360.38 | Upgrade
|
| EBIT Margin | -0.80% | -1.59% | -0.85% | 0.47% | 11.44% | 13.68% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 13.26% | 12.44% | Upgrade
|
| Revenue as Reported | - | - | 1,191 | 963.92 | 1,825 | 2,634 | Upgrade
|
| Advertising Expenses | - | - | 2.3 | 2.83 | 2.11 | 0.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.