Sanbian Sci Tech Co., Ltd. (SHE:002112)
China
· Delayed Price · Currency is CNY 20.17
-0.21 (-1.03%)
Apr 30, 2026, 9:55 AM CST
Sanbian Sci Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,119 | 1,873 | 2,136 | 1,679 | 1,250 | 948.98 | Upgrade
|
| Other Revenue | - | - | 41.07 | 42.83 | 56.86 | 84.67 | Upgrade
|
| Revenue | 2,119 | 1,873 | 2,177 | 1,722 | 1,307 | 1,034 | Upgrade
|
| Revenue Growth (YoY) | -0.17% | -13.96% | 26.44% | 31.76% | 26.44% | 2.31% | Upgrade
|
| Cost of Revenue | 1,778 | 1,580 | 1,785 | 1,387 | 1,085 | 872.37 | Upgrade
|
| Gross Profit | 340.28 | 293.01 | 391.8 | 334.88 | 222.02 | 161.28 | Upgrade
|
| Selling, General & Admin | 204.52 | 187.11 | 168.88 | 129.38 | 99.49 | 83.35 | Upgrade
|
| Research & Development | 66.44 | 68.09 | 75.1 | 63.74 | 46.55 | 32.65 | Upgrade
|
| Other Operating Expenses | -8.62 | -8.63 | -6.32 | -3.6 | 4.43 | 4.84 | Upgrade
|
| Operating Expenses | 262.34 | 246.57 | 251 | 213.3 | 158.26 | 123.21 | Upgrade
|
| Operating Income | 77.95 | 46.44 | 140.8 | 121.57 | 63.76 | 38.08 | Upgrade
|
| Interest Expense | - | - | -32.11 | -32.1 | -26.43 | -22.66 | Upgrade
|
| Interest & Investment Income | - | - | 2.66 | 2.49 | 1.45 | 1.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.78 | 0.58 | 2.36 | -0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.14 | -13.73 | -3.3 | -2.33 | -1.18 | -0.76 | Upgrade
|
| EBT Excluding Unusual Items | 50.81 | 32.71 | 108.83 | 90.21 | 39.96 | 15.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | -0.21 | -3.3 | -2.99 | -1.63 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.23 | -0.78 | -0.42 | 0.23 | -0.15 | 0.03 | Upgrade
|
| Asset Writedown | -25.85 | -14.56 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 2.45 | 2.15 | 4.7 | 3.53 | Upgrade
|
| Pretax Income | 23.74 | 17.17 | 107.56 | 89.59 | 42.88 | 18.77 | Upgrade
|
| Income Tax Expense | 7.5 | 3.24 | -13.21 | 0.2 | 0.2 | 0.2 | Upgrade
|
| Earnings From Continuing Operations | 16.24 | 13.93 | 120.77 | 89.39 | 42.68 | 18.56 | Upgrade
|
| Net Income | 16.24 | 13.93 | 120.77 | 89.39 | 42.68 | 18.56 | Upgrade
|
| Net Income to Common | 16.24 | 13.93 | 120.77 | 89.39 | 42.68 | 18.56 | Upgrade
|
| Net Income Growth | -85.74% | -88.46% | 35.11% | 109.43% | 129.91% | -41.48% | Upgrade
|
| Shares Outstanding (Basic) | 287 | 279 | 263 | 263 | 267 | 268 | Upgrade
|
| Shares Outstanding (Diluted) | 287 | 279 | 263 | 263 | 267 | 268 | Upgrade
|
| Shares Change (YoY) | 8.11% | 6.15% | -0.14% | -1.44% | -0.56% | 4.10% | Upgrade
|
| EPS (Basic) | 0.06 | 0.05 | 0.46 | 0.34 | 0.16 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.05 | 0.46 | 0.34 | 0.16 | 0.07 | Upgrade
|
| EPS Growth | -86.81% | -89.13% | 35.29% | 112.50% | 131.21% | -43.79% | Upgrade
|
| Free Cash Flow | 83.65 | 27.6 | 57.38 | -204.56 | -79.41 | -37.98 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.10 | 0.22 | -0.78 | -0.30 | -0.14 | Upgrade
|
| Dividend Per Share | - | - | 0.070 | 0.030 | - | 0.015 | Upgrade
|
| Dividend Growth | - | - | 133.33% | - | - | - | Upgrade
|
| Gross Margin | 16.06% | 15.64% | 18.00% | 19.45% | 16.99% | 15.60% | Upgrade
|
| Operating Margin | 3.68% | 2.48% | 6.47% | 7.06% | 4.88% | 3.68% | Upgrade
|
| Profit Margin | 0.77% | 0.74% | 5.55% | 5.19% | 3.27% | 1.80% | Upgrade
|
| Free Cash Flow Margin | 3.95% | 1.47% | 2.63% | -11.88% | -6.08% | -3.67% | Upgrade
|
| EBITDA | 97.38 | 65.14 | 156.56 | 136.15 | 76.08 | 48.86 | Upgrade
|
| EBITDA Margin | 4.60% | 3.48% | 7.19% | 7.91% | 5.82% | 4.73% | Upgrade
|
| D&A For EBITDA | 19.44 | 18.7 | 15.76 | 14.58 | 12.32 | 10.78 | Upgrade
|
| EBIT | 77.95 | 46.44 | 140.8 | 121.57 | 63.76 | 38.08 | Upgrade
|
| EBIT Margin | 3.68% | 2.48% | 6.47% | 7.06% | 4.88% | 3.68% | Upgrade
|
| Effective Tax Rate | 31.59% | 18.84% | - | 0.22% | 0.47% | 1.08% | Upgrade
|
| Revenue as Reported | - | - | 2,177 | 1,722 | 1,307 | 1,034 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.