Montnets Cloud Technology Group Co., Ltd. (SHE:002123)
China
· Delayed Price · Currency is CNY 9.48
+0.10 (1.07%)
Apr 29, 2026, 3:04 PM CST
SHE:002123 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 909.12 | 871.93 | 1,016 | 1,050 | 1,429 | 750.69 | Upgrade
|
| Trading Asset Securities | 0.21 | 0.21 | 0.21 | 9.63 | 61.85 | 69.72 | Upgrade
|
| Cash & Short-Term Investments | 909.33 | 872.15 | 1,016 | 1,060 | 1,491 | 820.42 | Upgrade
|
| Cash Growth | -10.74% | -14.19% | -4.11% | -28.89% | 81.69% | -41.67% | Upgrade
|
| Accounts Receivable | 1,138 | 1,054 | 1,611 | 1,994 | 1,618 | 1,506 | Upgrade
|
| Other Receivables | 84.74 | 71.97 | 90.07 | 95.74 | 140.63 | 276.92 | Upgrade
|
| Receivables | 1,223 | 1,126 | 1,701 | 2,090 | 1,759 | 1,782 | Upgrade
|
| Inventory | 0.21 | 0.08 | - | - | - | - | Upgrade
|
| Other Current Assets | 298.27 | 290.92 | 366.35 | 314.2 | 303.09 | 239.5 | Upgrade
|
| Total Current Assets | 2,431 | 2,289 | 3,084 | 3,464 | 3,553 | 2,842 | Upgrade
|
| Property, Plant & Equipment | 312.66 | 316.24 | 323.89 | 342.08 | 359.49 | 375.79 | Upgrade
|
| Long-Term Investments | 253.76 | 253.04 | 249.12 | 232.89 | 357.98 | 308.61 | Upgrade
|
| Goodwill | - | - | - | - | 1,608 | 2,232 | Upgrade
|
| Other Intangible Assets | 192.43 | 195.79 | 203.64 | 213.31 | 227.93 | 244.24 | Upgrade
|
| Long-Term Deferred Tax Assets | 27.15 | 26.3 | 23.98 | 25.21 | 20.43 | 17.3 | Upgrade
|
| Long-Term Deferred Charges | 11.26 | 12.16 | 17.45 | 16.33 | 20.91 | 20.01 | Upgrade
|
| Other Long-Term Assets | 10.81 | 10.81 | 54.08 | 55.63 | 139.26 | 200.02 | Upgrade
|
| Total Assets | 3,239 | 3,104 | 3,956 | 4,350 | 6,287 | 6,240 | Upgrade
|
| Accounts Payable | 354.64 | 317.3 | 617.72 | 451.51 | 429.74 | 422.19 | Upgrade
|
| Accrued Expenses | 33.3 | 59.42 | 40.07 | 64.96 | 61.04 | 60.93 | Upgrade
|
| Short-Term Debt | 945 | 780.43 | 1,181 | 1,741 | 1,901 | 1,154 | Upgrade
|
| Current Portion of Long-Term Debt | 30.29 | 31.6 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | - | 0.76 | 2.97 | - | - | Upgrade
|
| Current Income Taxes Payable | 11.23 | 9.08 | 2.08 | 0.99 | 2.58 | 13.8 | Upgrade
|
| Current Unearned Revenue | 69.68 | 70.38 | 72.28 | 68.99 | 78.46 | 67.36 | Upgrade
|
| Other Current Liabilities | 29.85 | 38.22 | 94.26 | 181.61 | 165.65 | 109.5 | Upgrade
|
| Total Current Liabilities | 1,474 | 1,306 | 2,008 | 2,512 | 2,639 | 1,828 | Upgrade
|
| Long-Term Debt | 163.23 | 166.65 | 209.29 | 192.17 | 204.92 | 179.01 | Upgrade
|
| Long-Term Leases | 2.84 | 3.28 | 4.37 | 4.39 | 11.22 | 3.13 | Upgrade
|
| Long-Term Unearned Revenue | - | - | 0 | 1.41 | 3.13 | 5.35 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 11.4 | 11.34 | 9.51 | 8.76 | 4.23 | 2.74 | Upgrade
|
| Other Long-Term Liabilities | 1.9 | 1.9 | - | - | - | - | Upgrade
|
| Total Liabilities | 1,653 | 1,490 | 2,231 | 2,719 | 2,862 | 2,018 | Upgrade
|
| Common Stock | 805.42 | 805.42 | 800.59 | 800.4 | 802.2 | 802.2 | Upgrade
|
| Additional Paid-In Capital | 2,538 | 2,538 | 2,488 | 2,467 | 2,432 | 2,472 | Upgrade
|
| Retained Earnings | -1,744 | -1,700 | -1,497 | -1,535 | 307.86 | 1,030 | Upgrade
|
| Treasury Stock | -45.52 | -45.52 | -45.52 | -64.77 | -120.57 | -95.95 | Upgrade
|
| Comprehensive Income & Other | -32.44 | -32.79 | -35.47 | -42.11 | 3.15 | -0.25 | Upgrade
|
| Total Common Equity | 1,522 | 1,565 | 1,711 | 1,625 | 3,425 | 4,208 | Upgrade
|
| Minority Interest | 63.55 | 48.64 | 13.6 | 5.34 | -0.13 | 13.21 | Upgrade
|
| Shareholders' Equity | 1,585 | 1,614 | 1,725 | 1,631 | 3,425 | 4,222 | Upgrade
|
| Total Liabilities & Equity | 3,239 | 3,104 | 3,956 | 4,350 | 6,287 | 6,240 | Upgrade
|
| Total Debt | 1,141 | 981.96 | 1,395 | 1,941 | 2,117 | 1,336 | Upgrade
|
| Net Cash (Debt) | -232.03 | -109.82 | -378.84 | -880.76 | -626.72 | -516.07 | Upgrade
|
| Net Cash Per Share | -0.25 | -0.14 | -0.50 | -1.07 | -0.78 | -0.63 | Upgrade
|
| Filing Date Shares Outstanding | 879.69 | 712.47 | 800.59 | 800.4 | 802.2 | 802.2 | Upgrade
|
| Total Common Shares Outstanding | 879.69 | 712.47 | 800.59 | 800.4 | 802.2 | 802.2 | Upgrade
|
| Working Capital | 956.54 | 982.75 | 1,076 | 951.95 | 913.98 | 1,014 | Upgrade
|
| Book Value Per Share | 1.73 | 2.20 | 2.14 | 2.03 | 4.27 | 5.25 | Upgrade
|
| Tangible Book Value | 1,329 | 1,369 | 1,507 | 1,412 | 1,589 | 1,733 | Upgrade
|
| Tangible Book Value Per Share | 1.51 | 1.92 | 1.88 | 1.76 | 1.98 | 2.16 | Upgrade
|
| Buildings | - | - | 355.67 | 355.84 | 357.79 | 146.82 | Upgrade
|
| Machinery | - | - | 105.92 | 105.67 | 99.73 | 97.37 | Upgrade
|
| Construction In Progress | - | - | - | - | - | 215.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.