Xiangtan Electrochemical Scientific Co.,Ltd (SHE:002125)
China
· Delayed Price · Currency is CNY 15.02
+0.86 (6.07%)
Apr 29, 2026, 3:04 PM CST
SHE:002125 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 214.84 | 315.01 | 352.33 | 394.22 | 237.76 | Upgrade
|
| Depreciation & Amortization | 204.31 | 200.03 | 197.05 | 172.33 | 156.01 | Upgrade
|
| Other Amortization | 0.97 | 1.78 | 1.05 | 0.7 | 1.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | -0.12 | -19.41 | 0.01 | -187.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | -4.02 | 2.84 | -0.22 | 5.41 | 119.66 | Upgrade
|
| Loss (Gain) From Sale of Investments | -100.85 | -52.69 | -104.99 | -254.58 | -105.06 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -36.36 | -36.91 | 79.97 | 31.32 | Upgrade
|
| Other Operating Activities | 43.97 | 41.53 | 44.87 | 70.63 | 85.02 | Upgrade
|
| Change in Accounts Receivable | -48.27 | -19 | 67.32 | -431.02 | -329.87 | Upgrade
|
| Change in Inventory | 17.75 | -18.52 | 261.7 | -85.89 | -55.45 | Upgrade
|
| Change in Accounts Payable | -122.42 | -37.1 | -334.44 | 298.74 | 162.65 | Upgrade
|
| Change in Other Net Operating Assets | -3.98 | 1.62 | 1.59 | 0.13 | -0.14 | Upgrade
|
| Operating Cash Flow | 200.01 | 406.1 | 424.81 | 240.71 | 112.22 | Upgrade
|
| Operating Cash Flow Growth | -50.75% | -4.40% | 76.48% | 114.51% | 644.65% | Upgrade
|
| Capital Expenditures | -41.33 | -119.91 | -129.47 | -185.18 | -272.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.39 | 4.95 | 117.35 | 1.3 | 2.77 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 2.89 | Upgrade
|
| Divestitures | 12.06 | - | - | - | 24.38 | Upgrade
|
| Investment in Securities | -16 | 56.65 | 13 | - | -15 | Upgrade
|
| Other Investing Activities | 34.62 | -38.1 | 92.53 | - | - | Upgrade
|
| Investing Cash Flow | -10.26 | -96.41 | 93.41 | -183.89 | -257.11 | Upgrade
|
| Short-Term Debt Issued | - | 19.32 | - | 241.49 | 171.5 | Upgrade
|
| Long-Term Debt Issued | 424.7 | 1,387 | 1,183 | 1,809 | 1,403 | Upgrade
|
| Total Debt Issued | 424.7 | 1,406 | 1,183 | 2,050 | 1,575 | Upgrade
|
| Short-Term Debt Repaid | - | -10 | -70.3 | -171.7 | -189 | Upgrade
|
| Long-Term Debt Repaid | -824.09 | -1,576 | -1,276 | -1,816 | -1,172 | Upgrade
|
| Total Debt Repaid | -824.09 | -1,586 | -1,346 | -1,988 | -1,361 | Upgrade
|
| Net Debt Issued (Repaid) | -399.39 | -179.33 | -163.25 | 62.05 | 213.08 | Upgrade
|
| Common Dividends Paid | -129.25 | -140.87 | -126.5 | -95.19 | -77.06 | Upgrade
|
| Other Financing Activities | 481.04 | - | 36.1 | -29.78 | 45.59 | Upgrade
|
| Financing Cash Flow | -47.61 | -320.2 | -253.66 | -62.92 | 181.62 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.64 | 4.06 | 3 | 13.7 | -4.95 | Upgrade
|
| Net Cash Flow | 141.5 | -6.46 | 267.56 | 7.61 | 31.77 | Upgrade
|
| Free Cash Flow | 158.68 | 286.18 | 295.33 | 55.53 | -159.93 | Upgrade
|
| Free Cash Flow Growth | -44.55% | -3.10% | 431.84% | - | - | Upgrade
|
| Free Cash Flow Margin | 8.26% | 14.96% | 13.65% | 2.64% | -8.55% | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.45 | 0.47 | 0.09 | -0.26 | Upgrade
|
| Cash Income Tax Paid | 148.04 | 128.73 | 152.19 | 118.52 | 64.09 | Upgrade
|
| Levered Free Cash Flow | 154.16 | 350.03 | 284.39 | 62.95 | -132.92 | Upgrade
|
| Unlevered Free Cash Flow | 154.16 | 373.9 | 316.44 | 100.83 | -92.35 | Upgrade
|
| Change in Working Capital | -159.21 | -65.91 | -8.97 | -227.97 | -226.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.