Inner Mongolia Dian Tou Energy Corporation Limited (SHE:002128)
China
· Delayed Price · Currency is CNY 32.79
+0.57 (1.77%)
Apr 29, 2026, 3:04 PM CST
SHE:002128 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 4,043 | 2,450 | 2,980 | 1,693 | 1,859 | 1,608 | Upgrade
|
| Cash & Short-Term Investments | 4,043 | 2,450 | 2,980 | 1,693 | 1,859 | 1,608 | Upgrade
|
| Cash Growth | 11.65% | -17.80% | 75.98% | -8.91% | 15.60% | 52.91% | Upgrade
|
| Accounts Receivable | 4,789 | 3,289 | 3,237 | 2,640 | 2,160 | 3,774 | Upgrade
|
| Other Receivables | 257.26 | 254.05 | 419.4 | 316.52 | 379.59 | 403.09 | Upgrade
|
| Receivables | 5,046 | 3,543 | 3,656 | 2,957 | 2,540 | 4,177 | Upgrade
|
| Inventory | 1,572 | 1,388 | 1,258 | 1,446 | 1,798 | 1,467 | Upgrade
|
| Prepaid Expenses | - | - | 0.28 | 11.65 | 11.65 | - | Upgrade
|
| Other Current Assets | 1,516 | 1,518 | 1,284 | 1,035 | 1,218 | 794.02 | Upgrade
|
| Total Current Assets | 12,177 | 8,899 | 9,178 | 7,143 | 7,427 | 8,046 | Upgrade
|
| Property, Plant & Equipment | 38,781 | 38,958 | 34,043 | 33,432 | 27,903 | 24,014 | Upgrade
|
| Long-Term Investments | 1,305 | 1,311 | 1,245 | 892.31 | 814.83 | 745.06 | Upgrade
|
| Goodwill | 185.83 | 185.83 | 185.83 | 185.83 | 185.83 | 185.83 | Upgrade
|
| Other Intangible Assets | 4,890 | 4,933 | 4,878 | 4,784 | 3,447 | 2,181 | Upgrade
|
| Long-Term Deferred Tax Assets | 232.55 | 240.96 | 237.48 | 226.77 | 242.51 | 253.87 | Upgrade
|
| Long-Term Deferred Charges | 448.25 | 470.21 | 553.35 | 534.98 | 497.53 | 512.78 | Upgrade
|
| Other Long-Term Assets | 1,307 | 1,479 | 1,312 | 1,302 | 1,603 | 1,724 | Upgrade
|
| Total Assets | 59,327 | 56,476 | 51,634 | 48,501 | 42,120 | 37,663 | Upgrade
|
| Accounts Payable | 2,598 | 2,835 | 2,744 | 2,939 | 2,776 | 1,812 | Upgrade
|
| Accrued Expenses | 442.94 | 494.17 | 447.94 | 511.13 | 455.93 | 750.78 | Upgrade
|
| Short-Term Debt | 1,572 | 1,510 | 150.42 | 271.17 | 502.5 | 2,426 | Upgrade
|
| Current Portion of Long-Term Debt | 782.26 | 563.09 | 438.29 | 282.91 | 300.73 | 1,824 | Upgrade
|
| Current Portion of Leases | - | 50.86 | 77.39 | 64.43 | 39.87 | 46.24 | Upgrade
|
| Current Income Taxes Payable | 961.25 | 229.83 | 158.66 | 107.84 | 124.53 | 249.62 | Upgrade
|
| Current Unearned Revenue | 428.5 | 412.47 | 262.79 | 276.62 | 319.12 | 244.25 | Upgrade
|
| Other Current Liabilities | 1,068 | 1,113 | 1,248 | 1,364 | 992.98 | 673.58 | Upgrade
|
| Total Current Liabilities | 7,853 | 7,208 | 5,527 | 5,816 | 5,511 | 8,026 | Upgrade
|
| Long-Term Debt | 4,943 | 4,840 | 6,733 | 7,474 | 8,275 | 5,106 | Upgrade
|
| Long-Term Leases | 127.15 | 126.53 | 148.62 | 245.16 | 315.08 | 281.79 | Upgrade
|
| Long-Term Unearned Revenue | 155.9 | 157.45 | 111.06 | 96.49 | 96.11 | 98.92 | Upgrade
|
| Pension & Post-Retirement Benefits | 3.15 | 3.56 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.24 | 0.25 | - | 0.07 | 18.18 | 12.12 | Upgrade
|
| Other Long-Term Liabilities | 518.64 | 512.72 | 541.91 | 564.73 | 589.29 | 618.45 | Upgrade
|
| Total Liabilities | 13,601 | 12,848 | 13,062 | 14,197 | 14,805 | 14,144 | Upgrade
|
| Common Stock | 2,242 | 2,242 | 2,242 | 2,242 | 1,922 | 1,922 | Upgrade
|
| Additional Paid-In Capital | 6,351 | 6,352 | 6,351 | 6,351 | 2,715 | 2,713 | Upgrade
|
| Retained Earnings | 30,853 | 29,525 | 25,940 | 22,238 | 18,799 | 15,774 | Upgrade
|
| Comprehensive Income & Other | 257.8 | 81.69 | 71 | 56.49 | 54.45 | 10.85 | Upgrade
|
| Total Common Equity | 39,704 | 38,200 | 34,603 | 30,887 | 23,491 | 20,420 | Upgrade
|
| Minority Interest | 6,022 | 5,428 | 3,969 | 3,417 | 3,824 | 3,099 | Upgrade
|
| Shareholders' Equity | 45,726 | 43,628 | 38,572 | 34,304 | 27,315 | 23,519 | Upgrade
|
| Total Liabilities & Equity | 59,327 | 56,476 | 51,634 | 48,501 | 42,120 | 37,663 | Upgrade
|
| Total Debt | 7,424 | 7,090 | 7,548 | 8,338 | 9,434 | 9,684 | Upgrade
|
| Net Cash (Debt) | -3,381 | -4,641 | -4,568 | -6,645 | -7,575 | -8,076 | Upgrade
|
| Net Cash Per Share | -1.51 | -2.07 | -2.04 | -3.07 | -3.93 | -4.19 | Upgrade
|
| Filing Date Shares Outstanding | 2,242 | 2,242 | 2,242 | 2,242 | 2,242 | 1,922 | Upgrade
|
| Total Common Shares Outstanding | 2,242 | 2,242 | 2,242 | 2,242 | 1,922 | 1,922 | Upgrade
|
| Working Capital | 4,324 | 1,691 | 3,651 | 1,327 | 1,916 | 19.96 | Upgrade
|
| Book Value Per Share | 17.71 | 17.04 | 15.44 | 13.78 | 12.22 | 10.63 | Upgrade
|
| Tangible Book Value | 34,627 | 33,081 | 29,539 | 25,918 | 19,858 | 18,053 | Upgrade
|
| Tangible Book Value Per Share | 15.45 | 14.76 | 13.18 | 11.56 | 10.33 | 9.39 | Upgrade
|
| Buildings | - | 10,728 | 10,358 | 10,062 | 9,933 | 10,516 | Upgrade
|
| Machinery | - | 46,869 | 44,422 | 36,400 | 32,220 | 30,889 | Upgrade
|
| Construction In Progress | - | 7,401 | 2,999 | 8,597 | 5,636 | 971.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.