Henan Hengxing Science & Technology Co.,Ltd. (SHE:002132)
China
· Delayed Price · Currency is CNY 4.850
+0.220 (4.75%)
Apr 29, 2026, 3:04 PM CST
SHE:002132 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 5,137 | 5,022 | 4,529 | 4,369 | 3,396 | Upgrade
|
| Other Revenue | - | 63.89 | 48.2 | 48.79 | - | Upgrade
|
| Revenue | 5,137 | 5,085 | 4,577 | 4,417 | 3,396 | Upgrade
|
| Revenue Growth (YoY) | 1.02% | 11.10% | 3.62% | 30.07% | 19.89% | Upgrade
|
| Cost of Revenue | 5,150 | 4,636 | 4,148 | 3,817 | 2,940 | Upgrade
|
| Gross Profit | -12.08 | 449.54 | 429.28 | 600.61 | 456.13 | Upgrade
|
| Selling, General & Admin | - | 172.5 | 214.09 | 208.47 | 166.54 | Upgrade
|
| Research & Development | - | 171.05 | 152.69 | 147.94 | 103.75 | Upgrade
|
| Other Operating Expenses | - | -22.35 | -20.61 | -0.34 | -3.53 | Upgrade
|
| Operating Expenses | - | 311.01 | 348.25 | 377.35 | 271.25 | Upgrade
|
| Operating Income | -12.08 | 138.52 | 81.03 | 223.26 | 184.88 | Upgrade
|
| Interest Expense | - | -67.8 | -59.13 | -54.72 | -54.44 | Upgrade
|
| Interest & Investment Income | - | 11.59 | 9.97 | 7.1 | 8.74 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.97 | 0.95 | 4.72 | -0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.93 | -21.15 | -26.61 | -14.03 | -16.38 | Upgrade
|
| EBT Excluding Unusual Items | 13.84 | 66.14 | 6.21 | 166.33 | 122.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -14.18 | -8.15 | -1.25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -4.92 | -0.02 | 0.09 | 4.6 | Upgrade
|
| Asset Writedown | - | -28.4 | -10.92 | -0.09 | -0.55 | Upgrade
|
| Other Unusual Items | - | -5.32 | 56.55 | 45.53 | 18.27 | Upgrade
|
| Pretax Income | 13.84 | 13.32 | 43.68 | 210.6 | 144.8 | Upgrade
|
| Income Tax Expense | -4.56 | -0.28 | -10.78 | 21.02 | 3.67 | Upgrade
|
| Earnings From Continuing Operations | 18.4 | 13.61 | 54.46 | 189.59 | 141.13 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2.12 | -0.71 | Upgrade
|
| Net Income | 18.4 | 13.61 | 54.46 | 187.47 | 140.42 | Upgrade
|
| Net Income to Common | 18.4 | 13.61 | 54.46 | 187.47 | 140.42 | Upgrade
|
| Net Income Growth | 35.23% | -75.01% | -70.95% | 33.51% | 14.80% | Upgrade
|
| Shares Outstanding (Basic) | 1,328 | 1,361 | 1,361 | 1,339 | 1,277 | Upgrade
|
| Shares Outstanding (Diluted) | 1,328 | 1,361 | 1,361 | 1,339 | 1,277 | Upgrade
|
| Shares Change (YoY) | -2.41% | -0.06% | 1.68% | 4.90% | 4.37% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.04 | 0.14 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.04 | 0.14 | 0.11 | Upgrade
|
| EPS Growth | 38.56% | -75.00% | -71.43% | 27.27% | 10.00% | Upgrade
|
| Free Cash Flow | - | 442.62 | 375.03 | -920.58 | -914.13 | Upgrade
|
| Free Cash Flow Per Share | - | 0.33 | 0.28 | -0.69 | -0.72 | Upgrade
|
| Dividend Per Share | - | 0.100 | - | 0.050 | 0.050 | Upgrade
|
| Gross Margin | -0.24% | 8.84% | 9.38% | 13.60% | 13.43% | Upgrade
|
| Operating Margin | -0.24% | 2.72% | 1.77% | 5.05% | 5.44% | Upgrade
|
| Profit Margin | 0.36% | 0.27% | 1.19% | 4.24% | 4.13% | Upgrade
|
| Free Cash Flow Margin | - | 8.70% | 8.19% | -20.84% | -26.92% | Upgrade
|
| EBITDA | 284.08 | 434.69 | 306.95 | 390.91 | 316.63 | Upgrade
|
| EBITDA Margin | 5.53% | 8.55% | 6.71% | 8.85% | 9.32% | Upgrade
|
| D&A For EBITDA | 296.16 | 296.16 | 225.93 | 167.65 | 131.75 | Upgrade
|
| EBIT | -12.08 | 138.52 | 81.03 | 223.26 | 184.88 | Upgrade
|
| EBIT Margin | -0.24% | 2.72% | 1.77% | 5.05% | 5.44% | Upgrade
|
| Effective Tax Rate | - | - | - | 9.98% | 2.53% | Upgrade
|
| Revenue as Reported | - | 5,085 | 4,577 | 4,417 | 3,396 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.