Beijing BDStar Navigation Co., Ltd. (SHE:002151)
China
· Delayed Price · Currency is CNY 39.96
+0.66 (1.68%)
Apr 29, 2026, 3:04 PM CST
Beijing BDStar Navigation Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 487.92 | 977.19 | 1,724 | 1,232 | 1,239 | 1,832 | Upgrade
|
| Trading Asset Securities | 746.31 | 322.01 | - | 610.53 | 2.24 | 1.88 | Upgrade
|
| Cash & Short-Term Investments | 1,234 | 1,299 | 1,724 | 1,842 | 1,241 | 1,834 | Upgrade
|
| Cash Growth | -30.36% | -24.65% | -6.41% | 48.41% | -32.32% | 15.19% | Upgrade
|
| Accounts Receivable | 700.36 | 738.99 | 795.58 | 922.91 | 1,534 | 981.77 | Upgrade
|
| Other Receivables | 8.36 | 79.34 | 63.64 | 75.72 | 111.71 | 177.81 | Upgrade
|
| Receivables | 708.72 | 818.33 | 859.22 | 998.63 | 1,646 | 1,160 | Upgrade
|
| Inventory | 856.51 | 820.57 | 580.78 | 658.22 | 1,221 | 970 | Upgrade
|
| Prepaid Expenses | - | 0.11 | - | - | - | - | Upgrade
|
| Other Current Assets | 161.95 | 201.53 | 277.93 | 129.8 | 156.55 | 92.53 | Upgrade
|
| Total Current Assets | 2,961 | 3,140 | 3,442 | 3,629 | 4,264 | 4,056 | Upgrade
|
| Property, Plant & Equipment | 629.18 | 637.31 | 555.7 | 598 | 1,170 | 935.51 | Upgrade
|
| Long-Term Investments | 752.74 | 746.06 | 765.44 | 739.83 | 631.02 | 613.83 | Upgrade
|
| Goodwill | 514.35 | 515.8 | 491.07 | 555.14 | 631.08 | 640.82 | Upgrade
|
| Other Intangible Assets | 288.23 | 305.43 | 288.59 | 353.71 | 553.77 | 587.15 | Upgrade
|
| Long-Term Deferred Tax Assets | 120.56 | 120.07 | 100.34 | 92.48 | 99.78 | 83.11 | Upgrade
|
| Long-Term Deferred Charges | 50.55 | 55.41 | 99.92 | 110.01 | 246.18 | 187.13 | Upgrade
|
| Other Long-Term Assets | 915.94 | 918.13 | 427.42 | 414.92 | 15.85 | 79.49 | Upgrade
|
| Total Assets | 6,233 | 6,438 | 6,171 | 6,493 | 7,612 | 7,183 | Upgrade
|
| Accounts Payable | 383.91 | 444.43 | 357.16 | 360.65 | 1,461 | 984.55 | Upgrade
|
| Accrued Expenses | 74.51 | 193.26 | 129.91 | 152.88 | 197.58 | 195.35 | Upgrade
|
| Short-Term Debt | 29.72 | 29.72 | 56.4 | - | 253.76 | 503.51 | Upgrade
|
| Current Portion of Long-Term Debt | - | 0.4 | - | - | 85.18 | 91.51 | Upgrade
|
| Current Portion of Leases | - | 9.5 | 10.92 | 8.56 | 7.38 | 9.77 | Upgrade
|
| Current Income Taxes Payable | 23.35 | 2.09 | 0.22 | 0.73 | 12.24 | 2.5 | Upgrade
|
| Current Unearned Revenue | 123.24 | 145.05 | 67.74 | 72.32 | 91.85 | 230.07 | Upgrade
|
| Other Current Liabilities | 136.91 | 161.31 | 62.52 | 90.76 | 113.48 | 126.07 | Upgrade
|
| Total Current Liabilities | 771.64 | 985.75 | 684.89 | 685.9 | 2,222 | 2,143 | Upgrade
|
| Long-Term Debt | 9.84 | 9.94 | - | - | 69.5 | 133.25 | Upgrade
|
| Long-Term Leases | 18.51 | 18.73 | 20.19 | 24.95 | 17.46 | 5 | Upgrade
|
| Long-Term Unearned Revenue | 218.15 | 222.5 | 149.17 | 144.72 | 198.59 | 182.56 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 9.3 | 9.51 | 7.4 | 14.17 | 18.25 | 16.48 | Upgrade
|
| Other Long-Term Liabilities | 133.04 | 133.07 | 53.82 | 11.28 | 272.36 | 22.6 | Upgrade
|
| Total Liabilities | 1,160 | 1,380 | 915.47 | 881.01 | 2,798 | 2,503 | Upgrade
|
| Common Stock | 542.91 | 542.91 | 542.96 | 543.66 | 512.78 | 512.2 | Upgrade
|
| Additional Paid-In Capital | 4,884 | 4,895 | 4,960 | 5,011 | 3,879 | 3,991 | Upgrade
|
| Retained Earnings | -362.15 | -375.71 | -118.55 | 311.96 | 181.89 | 70.22 | Upgrade
|
| Treasury Stock | -67.14 | -67.14 | -150.5 | -191.39 | -225.61 | -94.94 | Upgrade
|
| Comprehensive Income & Other | -161.63 | -158.74 | -129.77 | -110.76 | -12.39 | -47.31 | Upgrade
|
| Total Common Equity | 4,836 | 4,836 | 5,104 | 5,565 | 4,336 | 4,431 | Upgrade
|
| Minority Interest | 236.72 | 222.47 | 151.12 | 47.31 | 478.23 | 249.38 | Upgrade
|
| Shareholders' Equity | 5,072 | 5,058 | 5,255 | 5,612 | 4,814 | 4,680 | Upgrade
|
| Total Liabilities & Equity | 6,233 | 6,438 | 6,171 | 6,493 | 7,612 | 7,183 | Upgrade
|
| Total Debt | 58.07 | 68.29 | 87.51 | 33.5 | 433.28 | 743.04 | Upgrade
|
| Net Cash (Debt) | 1,176 | 1,231 | 1,637 | 1,809 | 808.09 | 1,091 | Upgrade
|
| Net Cash Growth | -31.45% | -24.79% | -9.52% | 123.83% | -25.95% | 29.94% | Upgrade
|
| Net Cash Per Share | 2.20 | 2.25 | 3.04 | 3.48 | 1.56 | 1.94 | Upgrade
|
| Filing Date Shares Outstanding | 542.91 | 542.91 | 542.96 | 543.66 | 512.78 | 512.2 | Upgrade
|
| Total Common Shares Outstanding | 542.91 | 542.91 | 542.96 | 543.66 | 512.78 | 512.2 | Upgrade
|
| Working Capital | 2,190 | 2,154 | 2,757 | 2,943 | 2,042 | 1,913 | Upgrade
|
| Book Value Per Share | 8.91 | 8.91 | 9.40 | 10.24 | 8.46 | 8.65 | Upgrade
|
| Tangible Book Value | 4,033 | 4,015 | 4,324 | 4,656 | 3,151 | 3,203 | Upgrade
|
| Tangible Book Value Per Share | 7.43 | 7.39 | 7.96 | 8.56 | 6.14 | 6.25 | Upgrade
|
| Buildings | - | 285 | 261.74 | 261.74 | 678.88 | 310.59 | Upgrade
|
| Machinery | - | 856.19 | 703.94 | 667.26 | 706.05 | 646.17 | Upgrade
|
| Construction In Progress | - | 2.69 | 4.19 | 0.15 | 139.41 | 266.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.