Tongfu Microelectronics Co.,Ltd (SHE:002156)
China
· Delayed Price · Currency is CNY 50.25
-0.95 (-1.86%)
Apr 28, 2026, 3:04 PM CST
SHE:002156 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 27,248 | 22,919 | 21,135 | 20,998 | 15,555 | Upgrade
|
| Other Revenue | 673.86 | 963.15 | 1,134 | 430.8 | 257.26 | Upgrade
|
| Revenue | 27,921 | 23,882 | 22,269 | 21,429 | 15,812 | Upgrade
|
| Revenue Growth (YoY) | 16.92% | 7.24% | 3.92% | 35.52% | 46.84% | Upgrade
|
| Cost of Revenue | 23,988 | 20,387 | 19,694 | 18,470 | 13,132 | Upgrade
|
| Gross Profit | 3,933 | 3,494 | 2,576 | 2,959 | 2,680 | Upgrade
|
| Selling, General & Admin | 654.32 | 596.37 | 566.75 | 601.34 | 519.52 | Upgrade
|
| Research & Development | 1,592 | 1,533 | 1,162 | 1,323 | 1,062 | Upgrade
|
| Other Operating Expenses | -72.39 | -107.79 | -96.89 | 44.41 | 53.93 | Upgrade
|
| Operating Expenses | 2,158 | 2,058 | 1,633 | 1,983 | 1,648 | Upgrade
|
| Operating Income | 1,775 | 1,437 | 942.3 | 975.08 | 1,032 | Upgrade
|
| Interest Expense | -504.46 | -523.64 | -594.58 | -405.04 | -282.45 | Upgrade
|
| Interest & Investment Income | 378.95 | 90.05 | 96.85 | 32.72 | 65.99 | Upgrade
|
| Currency Exchange Gain (Loss) | -112.06 | 28.38 | -241.26 | -250.78 | 17.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.71 | -23.3 | -16.15 | -13.78 | -16.08 | Upgrade
|
| EBT Excluding Unusual Items | 1,511 | 1,008 | 187.16 | 338.22 | 816.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | 241.92 | 8.84 | 12.43 | 9.44 | -0.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.4 | 13.05 | 15.01 | 14.85 | -1.76 | Upgrade
|
| Asset Writedown | -11.02 | -2.78 | -10.5 | -28.01 | -4.15 | Upgrade
|
| Other Unusual Items | 22.82 | 19.81 | 37.62 | 134.21 | 140.21 | Upgrade
|
| Pretax Income | 1,754 | 1,047 | 241.71 | 468.7 | 950.88 | Upgrade
|
| Income Tax Expense | 376.46 | 255.76 | 25.71 | -61.13 | -15.59 | Upgrade
|
| Earnings From Continuing Operations | 1,377 | 791.5 | 215.99 | 529.83 | 966.48 | Upgrade
|
| Minority Interest in Earnings | -158.52 | -113.91 | -46.56 | -28 | -9.78 | Upgrade
|
| Net Income | 1,219 | 677.59 | 169.44 | 501.83 | 956.69 | Upgrade
|
| Net Income to Common | 1,219 | 677.59 | 169.44 | 501.83 | 956.69 | Upgrade
|
| Net Income Growth | 79.86% | 299.90% | -66.24% | -47.55% | 182.69% | Upgrade
|
| Shares Outstanding (Basic) | 1,523 | 1,506 | 1,540 | 1,356 | 1,329 | Upgrade
|
| Shares Outstanding (Diluted) | 1,523 | 1,506 | 1,540 | 1,356 | 1,329 | Upgrade
|
| Shares Change (YoY) | 1.17% | -2.25% | 13.57% | 2.08% | 12.33% | Upgrade
|
| EPS (Basic) | 0.80 | 0.45 | 0.11 | 0.37 | 0.72 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.45 | 0.11 | 0.37 | 0.72 | Upgrade
|
| EPS Growth | 77.78% | 309.09% | -70.27% | -48.61% | 151.66% | Upgrade
|
| Free Cash Flow | 754.58 | -676.36 | -832.28 | -3,927 | -3,534 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | -0.45 | -0.54 | -2.90 | -2.66 | Upgrade
|
| Dividend Per Share | 0.081 | 0.045 | 0.012 | 0.097 | - | Upgrade
|
| Dividend Growth | 80.00% | 275.00% | -87.63% | - | - | Upgrade
|
| Gross Margin | 14.09% | 14.63% | 11.57% | 13.81% | 16.95% | Upgrade
|
| Operating Margin | 6.36% | 6.02% | 4.23% | 4.55% | 6.53% | Upgrade
|
| Profit Margin | 4.37% | 2.84% | 0.76% | 2.34% | 6.05% | Upgrade
|
| Free Cash Flow Margin | 2.70% | -2.83% | -3.74% | -18.33% | -22.35% | Upgrade
|
| EBITDA | 5,184 | 4,631 | 4,464 | 3,931 | 3,041 | Upgrade
|
| EBITDA Margin | 18.57% | 19.39% | 20.04% | 18.35% | 19.23% | Upgrade
|
| D&A For EBITDA | 3,410 | 3,194 | 3,522 | 2,956 | 2,010 | Upgrade
|
| EBIT | 1,775 | 1,437 | 942.3 | 975.08 | 1,032 | Upgrade
|
| EBIT Margin | 6.36% | 6.02% | 4.23% | 4.55% | 6.53% | Upgrade
|
| Effective Tax Rate | 21.47% | 24.42% | 10.64% | - | - | Upgrade
|
| Revenue as Reported | 27,921 | 23,882 | 22,269 | 21,429 | 15,812 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.