Guangzhou Zhiguang Electric Co.,Ltd. (SHE:002169)
China
· Delayed Price · Currency is CNY 12.93
+0.19 (1.49%)
Apr 29, 2026, 3:04 PM CST
SHE:002169 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 4,192 | 3,809 | 2,584 | 2,727 | 2,346 | 1,881 | Upgrade
|
| Other Revenue | 13.13 | 13.13 | 12.3 | 7.41 | 5.8 | 7.88 | Upgrade
|
| Revenue | 4,205 | 3,822 | 2,596 | 2,734 | 2,352 | 1,889 | Upgrade
|
| Revenue Growth (YoY) | 54.25% | 47.25% | -5.05% | 16.25% | 24.50% | -11.83% | Upgrade
|
| Cost of Revenue | 3,496 | 3,215 | 2,266 | 2,265 | 2,195 | 1,737 | Upgrade
|
| Gross Profit | 709.3 | 607.21 | 330.12 | 468.68 | 157.19 | 152.47 | Upgrade
|
| Selling, General & Admin | 334.09 | 329.99 | 319.84 | 310.84 | 248.23 | 232.43 | Upgrade
|
| Research & Development | 211.94 | 184.04 | 160.17 | 160.36 | 132.64 | 110.1 | Upgrade
|
| Other Operating Expenses | -19.62 | -19.21 | -34.46 | -1.79 | 6.19 | 7.12 | Upgrade
|
| Operating Expenses | 553.78 | 522.18 | 460.65 | 475.54 | 400.3 | 365.03 | Upgrade
|
| Operating Income | 155.52 | 85.03 | -130.53 | -6.86 | -243.12 | -212.57 | Upgrade
|
| Interest Expense | -122.26 | -122.26 | -108.53 | -50.14 | -53.46 | -56.69 | Upgrade
|
| Interest & Investment Income | 3.83 | 3.97 | 88.36 | 247.2 | 235.93 | 13.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.1 | -0.71 | -0.85 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.55 | -6.11 | -37.67 | -5.43 | 5.61 | -36.85 | Upgrade
|
| EBT Excluding Unusual Items | 31.47 | -39.44 | -188.48 | 184.05 | -55.89 | -292.09 | Upgrade
|
| Impairment of Goodwill | -15.91 | -15.91 | - | -6.64 | -19.56 | -0.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 307.96 | 309.77 | -86.76 | -375.93 | 177.32 | 757.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32.5 | 32.56 | -3.33 | 1.72 | 0.22 | -13.18 | Upgrade
|
| Asset Writedown | -41.34 | -41.75 | -91.95 | -2.78 | -34.23 | -129.55 | Upgrade
|
| Other Unusual Items | -8.42 | -8.42 | 10.53 | 12.3 | 14.97 | 5.85 | Upgrade
|
| Pretax Income | 306.26 | 236.81 | -359.99 | -187.27 | 82.83 | 328.47 | Upgrade
|
| Income Tax Expense | 25.87 | 22.09 | -48.23 | -28.56 | 50.72 | 57.48 | Upgrade
|
| Earnings From Continuing Operations | 280.38 | 214.72 | -311.76 | -158.71 | 32.11 | 270.99 | Upgrade
|
| Minority Interest in Earnings | -85.04 | -79.2 | -14.69 | 1.8 | 10.17 | 64.85 | Upgrade
|
| Net Income | 195.35 | 135.52 | -326.46 | -156.91 | 42.28 | 335.84 | Upgrade
|
| Net Income to Common | 195.35 | 135.52 | -326.46 | -156.91 | 42.28 | 335.84 | Upgrade
|
| Net Income Growth | - | - | - | - | -87.41% | 40.06% | Upgrade
|
| Shares Outstanding (Basic) | 774 | 773 | 771 | 770 | 770 | 770 | Upgrade
|
| Shares Outstanding (Diluted) | 774 | 773 | 771 | 770 | 770 | 770 | Upgrade
|
| Shares Change (YoY) | 0.36% | 0.18% | 0.17% | -0.02% | 0.04% | 1.28% | Upgrade
|
| EPS (Basic) | 0.25 | 0.18 | -0.42 | -0.20 | 0.05 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.18 | -0.42 | -0.20 | 0.05 | 0.44 | Upgrade
|
| EPS Growth | - | - | - | - | -87.42% | 38.29% | Upgrade
|
| Free Cash Flow | -390.21 | -299.6 | -915.86 | -925.83 | 26.95 | -81.64 | Upgrade
|
| Free Cash Flow Per Share | -0.50 | -0.39 | -1.19 | -1.20 | 0.04 | -0.11 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | -20.00% | - | - | - | Upgrade
|
| Gross Margin | 16.87% | 15.88% | 12.72% | 17.14% | 6.68% | 8.07% | Upgrade
|
| Operating Margin | 3.70% | 2.23% | -5.03% | -0.25% | -10.34% | -11.25% | Upgrade
|
| Profit Margin | 4.64% | 3.55% | -12.58% | -5.74% | 1.80% | 17.78% | Upgrade
|
| Free Cash Flow Margin | -9.28% | -7.84% | -35.28% | -33.86% | 1.15% | -4.32% | Upgrade
|
| EBITDA | 353.49 | 279.19 | 48.38 | 143.13 | -86.54 | -42.82 | Upgrade
|
| EBITDA Margin | 8.40% | 7.30% | 1.86% | 5.24% | -3.68% | -2.27% | Upgrade
|
| D&A For EBITDA | 197.97 | 194.16 | 178.91 | 149.99 | 156.58 | 169.74 | Upgrade
|
| EBIT | 155.52 | 85.03 | -130.53 | -6.86 | -243.12 | -212.57 | Upgrade
|
| EBIT Margin | 3.70% | 2.23% | -5.03% | -0.25% | -10.34% | -11.25% | Upgrade
|
| Effective Tax Rate | 8.45% | 9.33% | - | - | 61.24% | 17.50% | Upgrade
|
| Revenue as Reported | 3,822 | 3,822 | 2,596 | 2,734 | 2,352 | 1,889 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.