Guangzhou Kingteller Technology Co.,Ltd. (SHE:002177)
China
· Delayed Price · Currency is CNY 7.44
+0.12 (1.64%)
Apr 29, 2026, 3:04 PM CST
SHE:002177 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 57.26 | 58.88 | 66.87 | 70.06 | 65.85 | 69.96 | Upgrade
|
| Other Revenue | - | - | - | - | 2.21 | 15.93 | Upgrade
|
| Revenue | 57.26 | 58.88 | 66.87 | 70.06 | 68.06 | 85.89 | Upgrade
|
| Revenue Growth (YoY) | -12.21% | -11.95% | -4.54% | 2.94% | -20.76% | -52.90% | Upgrade
|
| Cost of Revenue | 27.9 | 27.87 | 32.25 | 31.91 | 30.49 | 40.37 | Upgrade
|
| Gross Profit | 29.36 | 31.01 | 34.62 | 38.15 | 37.57 | 45.51 | Upgrade
|
| Selling, General & Admin | 22.6 | 24.02 | 26.33 | 25.65 | 25.24 | 46.95 | Upgrade
|
| Research & Development | - | - | - | - | - | 9.15 | Upgrade
|
| Other Operating Expenses | 8.38 | 8.51 | 8.65 | 10.21 | 9.02 | 6.7 | Upgrade
|
| Operating Expenses | 30.98 | 32.53 | 33.36 | 36.64 | 34.91 | 65.19 | Upgrade
|
| Operating Income | -1.62 | -1.52 | 1.26 | 1.51 | 2.66 | -19.67 | Upgrade
|
| Interest Expense | - | - | - | - | - | -2.72 | Upgrade
|
| Interest & Investment Income | 3.27 | 3.25 | 19.69 | 17 | 118.6 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.24 | 0.05 | 0.83 | -0.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.69 | 22.12 | -0.06 | -0.11 | 0.38 | 4.4 | Upgrade
|
| EBT Excluding Unusual Items | 24.33 | 23.85 | 21.13 | 18.45 | 122.47 | -18.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.08 | 0.98 | 1.19 | -29.09 | -94.22 | -28.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.01 | -0.25 | 0.01 | 20.86 | 0.52 | -0.45 | Upgrade
|
| Asset Writedown | -9.6 | -9.6 | -12.47 | -0.67 | -0.69 | -6.36 | Upgrade
|
| Other Unusual Items | - | - | 1.39 | 3.86 | 1.67 | 2.56 | Upgrade
|
| Pretax Income | 17.67 | 14.98 | 11.26 | 13.41 | 29.74 | -50.9 | Upgrade
|
| Income Tax Expense | 1.32 | 2.03 | 0.35 | -2.04 | -24.42 | 12.29 | Upgrade
|
| Net Income | 16.35 | 12.95 | 10.91 | 15.45 | 54.17 | -63.19 | Upgrade
|
| Net Income to Common | 16.35 | 12.95 | 10.91 | 15.45 | 54.17 | -63.19 | Upgrade
|
| Net Income Growth | 38.48% | 18.71% | -29.40% | -71.48% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 761 | 762 | 763 | 761 | 761 | 761 | Upgrade
|
| Shares Outstanding (Diluted) | 761 | 762 | 763 | 761 | 761 | 761 | Upgrade
|
| Shares Change (YoY) | -0.49% | -0.14% | 0.22% | 0.03% | -0.07% | 0.05% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.02 | 0.07 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.02 | 0.07 | -0.08 | Upgrade
|
| EPS Growth | 39.17% | 18.88% | -29.56% | -71.49% | - | - | Upgrade
|
| Free Cash Flow | 37 | 35.89 | 21.6 | 10 | 9.08 | -106.82 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.03 | 0.01 | 0.01 | -0.14 | Upgrade
|
| Dividend Per Share | - | - | 0.001 | 0.014 | - | 0.010 | Upgrade
|
| Dividend Growth | - | - | -92.86% | - | - | - | Upgrade
|
| Gross Margin | 51.27% | 52.66% | 51.77% | 54.45% | 55.20% | 53.00% | Upgrade
|
| Operating Margin | -2.83% | -2.59% | 1.88% | 2.15% | 3.91% | -22.91% | Upgrade
|
| Profit Margin | 28.56% | 21.99% | 16.31% | 22.05% | 79.59% | -73.57% | Upgrade
|
| Free Cash Flow Margin | 64.62% | 60.96% | 32.30% | 14.28% | 13.34% | -124.38% | Upgrade
|
| EBITDA | 20.38 | 20.48 | 23.29 | 23.72 | 24.55 | -1.5 | Upgrade
|
| EBITDA Margin | 35.59% | 34.78% | 34.83% | 33.85% | 36.07% | -1.75% | Upgrade
|
| D&A For EBITDA | 22 | 22 | 22.03 | 22.21 | 21.88 | 18.17 | Upgrade
|
| EBIT | -1.62 | -1.52 | 1.26 | 1.51 | 2.66 | -19.67 | Upgrade
|
| EBIT Margin | -2.83% | -2.59% | 1.88% | 2.15% | 3.91% | -22.91% | Upgrade
|
| Effective Tax Rate | 7.47% | 13.57% | 3.11% | - | - | - | Upgrade
|
| Revenue as Reported | - | - | 66.87 | 70.06 | 68.06 | 85.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.