Jonhon Optronic Technology Co., Ltd. (SHE:002179)
China
· Delayed Price · Currency is CNY 35.54
-1.40 (-3.79%)
Apr 28, 2026, 3:04 PM CST
SHE:002179 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 20,485 | 19,794 | 19,296 | 15,132 | 12,246 | Upgrade
|
| Other Revenue | 901.3 | 891.52 | 778.43 | 705.85 | 620.91 | Upgrade
|
| Revenue | 21,386 | 20,686 | 20,074 | 15,838 | 12,867 | Upgrade
|
| Revenue Growth (YoY) | 3.39% | 3.04% | 26.75% | 23.09% | 24.86% | Upgrade
|
| Cost of Revenue | 15,319 | 13,297 | 12,633 | 10,259 | 8,321 | Upgrade
|
| Gross Profit | 6,067 | 7,389 | 7,441 | 5,579 | 4,546 | Upgrade
|
| Selling, General & Admin | 1,302 | 1,631 | 1,773 | 1,252 | 1,081 | Upgrade
|
| Research & Development | 2,088 | 2,247 | 2,192 | 1,595 | 1,304 | Upgrade
|
| Other Operating Expenses | -17.29 | -122.96 | 84.19 | 67.12 | -47.63 | Upgrade
|
| Operating Expenses | 3,518 | 3,828 | 4,137 | 2,966 | 2,305 | Upgrade
|
| Operating Income | 2,549 | 3,561 | 3,304 | 2,613 | 2,241 | Upgrade
|
| Interest Expense | -28.42 | -28.17 | -37.52 | -37.91 | -42.35 | Upgrade
|
| Interest & Investment Income | 149.51 | 173.48 | 362.23 | 197.18 | 135.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.4 | 13.19 | 10.1 | 157.25 | -43.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.92 | 27.21 | -11.96 | 31.32 | 22.01 | Upgrade
|
| EBT Excluding Unusual Items | 2,669 | 3,747 | 3,627 | 2,960 | 2,313 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.68 | -1.83 | -13.63 | 6.97 | 4.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.3 | -0.05 | 0.44 | 0.1 | 0.08 | Upgrade
|
| Asset Writedown | -9.92 | -3.56 | -2.2 | -7.45 | -9.26 | Upgrade
|
| Other Unusual Items | 25.31 | 22.59 | 122.41 | 93.97 | -40.94 | Upgrade
|
| Pretax Income | 2,691 | 3,764 | 3,734 | 3,054 | 2,267 | Upgrade
|
| Income Tax Expense | 341.03 | 216.27 | 198 | 151.97 | 141.74 | Upgrade
|
| Earnings From Continuing Operations | 2,350 | 3,548 | 3,536 | 2,902 | 2,126 | Upgrade
|
| Minority Interest in Earnings | -188.22 | -193.63 | -196.47 | -184.07 | -134.76 | Upgrade
|
| Net Income | 2,162 | 3,354 | 3,339 | 2,718 | 1,991 | Upgrade
|
| Net Income to Common | 2,162 | 3,354 | 3,339 | 2,718 | 1,991 | Upgrade
|
| Net Income Growth | -35.56% | 0.45% | 22.86% | 36.51% | 38.35% | Upgrade
|
| Shares Outstanding (Basic) | 2,111 | 2,085 | 2,066 | 2,067 | 1,985 | Upgrade
|
| Shares Outstanding (Diluted) | 2,117 | 2,124 | 2,139 | 2,071 | 2,009 | Upgrade
|
| Shares Change (YoY) | -0.30% | -0.68% | 3.27% | 3.06% | 2.79% | Upgrade
|
| EPS (Basic) | 1.02 | 1.61 | 1.62 | 1.32 | 1.00 | Upgrade
|
| EPS (Diluted) | 1.02 | 1.58 | 1.56 | 1.31 | 0.99 | Upgrade
|
| EPS Growth | -35.36% | 1.14% | 18.97% | 32.45% | 34.60% | Upgrade
|
| Free Cash Flow | -20.31 | 607.16 | 694.13 | 600.79 | 943.01 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.29 | 0.33 | 0.29 | 0.47 | Upgrade
|
| Dividend Per Share | 0.550 | 0.800 | 0.600 | 0.423 | 0.302 | Upgrade
|
| Dividend Growth | -31.25% | 33.33% | 41.81% | 40.01% | 37.49% | Upgrade
|
| Gross Margin | 28.37% | 35.72% | 37.07% | 35.22% | 35.33% | Upgrade
|
| Operating Margin | 11.92% | 17.22% | 16.46% | 16.50% | 17.42% | Upgrade
|
| Profit Margin | 10.11% | 16.22% | 16.63% | 17.16% | 15.47% | Upgrade
|
| Free Cash Flow Margin | -0.10% | 2.94% | 3.46% | 3.79% | 7.33% | Upgrade
|
| EBITDA | 3,194 | 4,101 | 3,698 | 2,925 | 2,481 | Upgrade
|
| EBITDA Margin | 14.94% | 19.82% | 18.42% | 18.47% | 19.29% | Upgrade
|
| D&A For EBITDA | 645.2 | 539.52 | 394.02 | 312.25 | 240.19 | Upgrade
|
| EBIT | 2,549 | 3,561 | 3,304 | 2,613 | 2,241 | Upgrade
|
| EBIT Margin | 11.92% | 17.22% | 16.46% | 16.50% | 17.42% | Upgrade
|
| Effective Tax Rate | 12.67% | 5.75% | 5.30% | 4.98% | 6.25% | Upgrade
|
| Revenue as Reported | 21,386 | 20,686 | 20,074 | 15,838 | 12,867 | Upgrade
|
| Advertising Expenses | 6.32 | 11.49 | 12.67 | 5.16 | 4.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.