Baowu Magnesium Technology Co., Ltd. (SHE:002182)
China
· Delayed Price · Currency is CNY 15.63
+0.16 (1.03%)
Apr 29, 2026, 3:04 PM CST
SHE:002182 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 376.66 | 245.22 | 372.54 | 272.35 | 244.06 | Upgrade
|
| Trading Asset Securities | 115.53 | - | 0.14 | 2.14 | 0.25 | Upgrade
|
| Cash & Short-Term Investments | 492.19 | 245.22 | 372.68 | 274.49 | 244.31 | Upgrade
|
| Cash Growth | 100.72% | -34.20% | 35.77% | 12.35% | 0.03% | Upgrade
|
| Accounts Receivable | 3,167 | 2,520 | 2,046 | 1,813 | 2,098 | Upgrade
|
| Other Receivables | 125.37 | 308.91 | 260.88 | 198.74 | 253.82 | Upgrade
|
| Receivables | 3,292 | 2,829 | 2,307 | 2,012 | 2,352 | Upgrade
|
| Inventory | 1,557 | 1,488 | 1,258 | 1,349 | 1,103 | Upgrade
|
| Prepaid Expenses | - | 40.98 | 36.36 | 25.98 | 124.62 | Upgrade
|
| Other Current Assets | 372.83 | 115.96 | 138.17 | 177.24 | 306.22 | Upgrade
|
| Total Current Assets | 5,714 | 4,719 | 4,113 | 3,838 | 4,130 | Upgrade
|
| Property, Plant & Equipment | 6,175 | 6,513 | 5,019 | 3,359 | 2,320 | Upgrade
|
| Long-Term Investments | 1,131 | 1,245 | 1,257 | 778.08 | 302.91 | Upgrade
|
| Goodwill | 94.35 | 94.35 | 94.35 | 94.35 | 94.35 | Upgrade
|
| Other Intangible Assets | 1,877 | 717.48 | 319.19 | 298.73 | 219.09 | Upgrade
|
| Long-Term Deferred Tax Assets | 83.51 | 101.79 | 83.79 | 44.41 | 16.8 | Upgrade
|
| Long-Term Deferred Charges | 10.84 | 19.31 | 25.34 | 16.14 | 17.96 | Upgrade
|
| Other Long-Term Assets | 141.64 | 141.92 | 605.94 | 634.98 | 308.91 | Upgrade
|
| Total Assets | 15,228 | 13,552 | 11,518 | 9,064 | 7,410 | Upgrade
|
| Accounts Payable | 1,217 | 996.03 | 900.54 | 1,128 | 942.35 | Upgrade
|
| Accrued Expenses | 85.75 | 91.88 | 74.07 | 78.79 | 90.92 | Upgrade
|
| Short-Term Debt | 4,188 | 2,707 | 2,291 | 2,484 | 1,851 | Upgrade
|
| Current Portion of Long-Term Debt | 961.49 | 987.28 | 725.64 | 325.47 | - | Upgrade
|
| Current Portion of Leases | - | 5.26 | 3.92 | 4.34 | - | Upgrade
|
| Current Income Taxes Payable | 35.09 | 10.27 | 25.21 | 17.02 | 26.35 | Upgrade
|
| Current Unearned Revenue | 23.35 | 31.09 | 38.68 | 25.78 | 22.19 | Upgrade
|
| Other Current Liabilities | 26.92 | 66.03 | 33.03 | 102.52 | 77.76 | Upgrade
|
| Total Current Liabilities | 6,538 | 4,895 | 4,092 | 4,167 | 3,011 | Upgrade
|
| Long-Term Debt | 2,316 | 2,243 | 1,129 | 110 | 240.29 | Upgrade
|
| Long-Term Leases | 7.9 | 3.64 | 6.37 | 4.84 | 4.56 | Upgrade
|
| Long-Term Unearned Revenue | 150.83 | 156.81 | 154.56 | 92.67 | 96.17 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.36 | 25.53 | 16.94 | 12.55 | 3.04 | Upgrade
|
| Other Long-Term Liabilities | 81.02 | 60.65 | 60.73 | 60.48 | 69.94 | Upgrade
|
| Total Liabilities | 9,095 | 7,385 | 5,459 | 4,447 | 3,425 | Upgrade
|
| Common Stock | 991.79 | 991.79 | 708.42 | 646.42 | 646.42 | Upgrade
|
| Additional Paid-In Capital | 1,643 | 1,642 | 1,642 | 607.88 | 607.88 | Upgrade
|
| Retained Earnings | 2,637 | 2,705 | 2,921 | 2,679 | 2,133 | Upgrade
|
| Comprehensive Income & Other | 3.81 | -1.12 | -1 | 0.27 | 0.47 | Upgrade
|
| Total Common Equity | 5,276 | 5,338 | 5,271 | 3,934 | 3,388 | Upgrade
|
| Minority Interest | 857.21 | 828.78 | 787.96 | 682.98 | 597.26 | Upgrade
|
| Shareholders' Equity | 6,133 | 6,167 | 6,059 | 4,617 | 3,985 | Upgrade
|
| Total Liabilities & Equity | 15,228 | 13,552 | 11,518 | 9,064 | 7,410 | Upgrade
|
| Total Debt | 7,473 | 5,947 | 4,155 | 2,929 | 2,096 | Upgrade
|
| Net Cash (Debt) | -6,981 | -5,702 | -3,783 | -2,655 | -1,852 | Upgrade
|
| Net Cash Per Share | -7.04 | -5.75 | -4.05 | -2.93 | -2.05 | Upgrade
|
| Filing Date Shares Outstanding | 993.56 | 991.79 | 991.79 | 904.99 | 904.99 | Upgrade
|
| Total Common Shares Outstanding | 993.56 | 991.79 | 991.79 | 904.99 | 904.99 | Upgrade
|
| Working Capital | -823.57 | -175.91 | 20.89 | -328.4 | 1,120 | Upgrade
|
| Book Value Per Share | 5.31 | 5.38 | 5.31 | 4.35 | 3.74 | Upgrade
|
| Tangible Book Value | 3,304 | 4,526 | 4,857 | 3,541 | 3,075 | Upgrade
|
| Tangible Book Value Per Share | 3.33 | 4.56 | 4.90 | 3.91 | 3.40 | Upgrade
|
| Buildings | - | 1,865 | 1,610 | 1,305 | 764.09 | Upgrade
|
| Machinery | - | 4,235 | 3,633 | 3,057 | 2,219 | Upgrade
|
| Construction In Progress | - | 2,582 | 1,600 | 586.39 | 694.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.