Sichuan Chengfei Integration Technology Corp.Ltd (SHE:002190)
China
· Delayed Price · Currency is CNY 29.23
+0.17 (0.58%)
Apr 29, 2026, 3:04 PM CST
SHE:002190 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,336 | 2,290 | 2,335 | 2,061 | 1,506 | 1,252 | Upgrade
|
| Other Revenue | 18.01 | 18.01 | 32.03 | 19.52 | 18.08 | 16.01 | Upgrade
|
| Revenue | 2,354 | 2,308 | 2,367 | 2,081 | 1,524 | 1,268 | Upgrade
|
| Revenue Growth (YoY) | -1.31% | -2.49% | 13.76% | 36.49% | 20.21% | 28.91% | Upgrade
|
| Cost of Revenue | 2,194 | 2,130 | 2,157 | 1,860 | 1,323 | 1,054 | Upgrade
|
| Gross Profit | 160.14 | 177.84 | 209.56 | 220.48 | 201.42 | 214.11 | Upgrade
|
| Selling, General & Admin | 64.53 | 57.64 | 54.97 | 50.43 | 50.82 | 48.34 | Upgrade
|
| Research & Development | 83.58 | 88.34 | 102.56 | 82.16 | 65 | 54.41 | Upgrade
|
| Other Operating Expenses | -0.39 | -3.62 | -4.43 | 1.47 | -1.35 | 9.77 | Upgrade
|
| Operating Expenses | 152.69 | 147.33 | 170.8 | 150.71 | 105.29 | 118.99 | Upgrade
|
| Operating Income | 7.45 | 30.51 | 38.77 | 69.77 | 96.13 | 95.11 | Upgrade
|
| Interest Expense | -17.12 | -12.68 | -13.55 | -12.79 | -6.38 | -3.94 | Upgrade
|
| Interest & Investment Income | - | - | 0.94 | 2.27 | 1.79 | 2.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.15 | 4.15 | -3.01 | 4.93 | 0.64 | -3.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.06 | -0.77 | -0.88 | -0.67 | 0.08 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | -14.58 | 21.21 | 22.26 | 63.51 | 92.26 | 90.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | -19.89 | -15.11 | - | - | -0.8 | -1.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.02 | 0.17 | -0.08 | 0.8 | 0.13 | Upgrade
|
| Asset Writedown | -0.35 | -0 | -0.18 | - | - | -0.84 | Upgrade
|
| Other Unusual Items | 13.22 | 13.22 | -10.89 | 9.98 | 13.68 | 13.86 | Upgrade
|
| Pretax Income | -21.56 | 19.34 | 11.36 | 73.41 | 105.94 | 102.12 | Upgrade
|
| Income Tax Expense | 15.55 | 22.98 | 22.03 | 6.12 | 10.89 | 10.71 | Upgrade
|
| Earnings From Continuing Operations | -37.11 | -3.64 | -10.67 | 67.29 | 95.05 | 91.41 | Upgrade
|
| Minority Interest in Earnings | -27.87 | -40.31 | -64.42 | -53.77 | -36.63 | -35.68 | Upgrade
|
| Net Income | -64.98 | -43.95 | -75.09 | 13.53 | 58.42 | 55.73 | Upgrade
|
| Net Income to Common | -64.98 | -43.95 | -75.09 | 13.53 | 58.42 | 55.73 | Upgrade
|
| Net Income Growth | - | - | - | -76.84% | 4.83% | -53.12% | Upgrade
|
| Shares Outstanding (Basic) | 355 | 359 | 359 | 359 | 359 | 359 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 359 | 359 | 359 | 359 | 359 | Upgrade
|
| Shares Change (YoY) | -1.89% | 0.00% | -0.02% | -0.00% | 0.00% | 0.03% | Upgrade
|
| EPS (Basic) | -0.18 | -0.12 | -0.21 | 0.04 | 0.16 | 0.16 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.12 | -0.21 | 0.04 | 0.16 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | -76.84% | 4.83% | -53.14% | Upgrade
|
| Free Cash Flow | 10.88 | 64.8 | 11.37 | -156.64 | -15.9 | -38.72 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.18 | 0.03 | -0.44 | -0.04 | -0.11 | Upgrade
|
| Dividend Per Share | - | - | - | 0.012 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | -76.00% | - | -50.00% | Upgrade
|
| Gross Margin | 6.80% | 7.70% | 8.85% | 10.60% | 13.21% | 16.88% | Upgrade
|
| Operating Margin | 0.32% | 1.32% | 1.64% | 3.35% | 6.31% | 7.50% | Upgrade
|
| Profit Margin | -2.76% | -1.90% | -3.17% | 0.65% | 3.83% | 4.40% | Upgrade
|
| Free Cash Flow Margin | 0.46% | 2.81% | 0.48% | -7.53% | -1.04% | -3.05% | Upgrade
|
| EBITDA | 111.93 | 132.46 | 130.58 | 146.42 | 161.01 | 153.28 | Upgrade
|
| EBITDA Margin | 4.75% | 5.74% | 5.52% | 7.04% | 10.56% | 12.09% | Upgrade
|
| D&A For EBITDA | 104.48 | 101.95 | 91.81 | 76.65 | 64.88 | 58.17 | Upgrade
|
| EBIT | 7.45 | 30.51 | 38.77 | 69.77 | 96.13 | 95.11 | Upgrade
|
| EBIT Margin | 0.32% | 1.32% | 1.64% | 3.35% | 6.31% | 7.50% | Upgrade
|
| Effective Tax Rate | - | 118.84% | 193.93% | 8.34% | 10.28% | 10.48% | Upgrade
|
| Revenue as Reported | 2,308 | 2,308 | 2,367 | 2,081 | 1,524 | 1,268 | Upgrade
|
| Advertising Expenses | - | 0.19 | 0.23 | 0.12 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.