Shanghai Stonehill Technology Co., Ltd. (SHE:002195)
China
· Delayed Price · Currency is CNY 8.78
-0.14 (-1.57%)
Apr 28, 2026, 3:04 PM CST
SHE:002195 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 651.68 | 653.19 | 656.95 | 556.58 | 655.89 | 924.04 | Upgrade
|
| Other Revenue | - | - | 4.63 | 8.59 | 11.45 | 8.37 | Upgrade
|
| Revenue | 651.68 | 653.19 | 661.58 | 565.17 | 667.35 | 932.41 | Upgrade
|
| Revenue Growth (YoY) | -0.15% | -1.27% | 17.06% | -15.31% | -28.43% | -23.93% | Upgrade
|
| Cost of Revenue | 452.36 | 465.65 | 440.1 | 261.91 | 268.82 | 412.92 | Upgrade
|
| Gross Profit | 199.32 | 187.54 | 221.48 | 303.25 | 398.53 | 519.49 | Upgrade
|
| Selling, General & Admin | 245.72 | 275.61 | 283.46 | 167.61 | 166.75 | 220.76 | Upgrade
|
| Research & Development | 265.16 | 311.08 | 238.75 | 89 | 101.43 | 134.21 | Upgrade
|
| Other Operating Expenses | -9.95 | -9.68 | 3.53 | 3.16 | 2.3 | -3.22 | Upgrade
|
| Operating Expenses | 500.67 | 577 | 524.55 | 260.49 | 268.75 | 342.93 | Upgrade
|
| Operating Income | -301.35 | -389.46 | -303.07 | 42.76 | 129.77 | 176.56 | Upgrade
|
| Interest Expense | -0.05 | - | -2.9 | -5.79 | -17.99 | -19.95 | Upgrade
|
| Interest & Investment Income | 283.25 | 309.22 | 151.02 | 334.09 | 226.5 | 226.27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -3.03 | 23.6 | 19.42 | -10.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.1 | 21.35 | 10.03 | 19.56 | 36.05 | -37.77 | Upgrade
|
| EBT Excluding Unusual Items | 4.96 | -58.89 | -147.94 | 414.22 | 393.76 | 334.39 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -161.02 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 99.02 | 155.31 | 43.53 | -19.18 | 18.05 | 126.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.6 | 2.43 | -4.46 | 13.09 | 0.09 | 2.45 | Upgrade
|
| Asset Writedown | -52.85 | -53 | -0 | - | -0.01 | -0.1 | Upgrade
|
| Legal Settlements | - | - | 5.53 | -1.17 | -1.89 | -4.55 | Upgrade
|
| Other Unusual Items | - | - | 16.72 | 3.88 | 12.49 | 14.9 | Upgrade
|
| Pretax Income | 54.73 | 45.85 | -86.61 | 410.85 | 261.47 | 473.62 | Upgrade
|
| Income Tax Expense | 151.57 | 156.72 | -30.75 | 79.16 | 49.4 | 76.13 | Upgrade
|
| Earnings From Continuing Operations | -96.84 | -110.87 | -55.86 | 331.68 | 212.07 | 397.49 | Upgrade
|
| Minority Interest in Earnings | 178.6 | 203.12 | 88.33 | 0.08 | -0.13 | -0.15 | Upgrade
|
| Net Income | 81.76 | 92.25 | 32.46 | 331.76 | 211.95 | 397.35 | Upgrade
|
| Net Income to Common | 81.76 | 92.25 | 32.46 | 331.76 | 211.95 | 397.35 | Upgrade
|
| Net Income Growth | - | 184.19% | -90.22% | 56.53% | -46.66% | - | Upgrade
|
| Shares Outstanding (Basic) | 5,674 | 5,660 | 5,678 | 5,593 | 5,593 | 5,676 | Upgrade
|
| Shares Outstanding (Diluted) | 5,674 | 5,660 | 5,678 | 5,593 | 5,593 | 5,676 | Upgrade
|
| Shares Change (YoY) | -0.21% | -0.32% | 1.52% | - | -1.47% | -0.54% | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.01 | 0.06 | 0.04 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.01 | 0.06 | 0.04 | 0.07 | Upgrade
|
| EPS Growth | - | 185.97% | -90.17% | 53.06% | -45.87% | - | Upgrade
|
| Free Cash Flow | -268.29 | -320.34 | -270.18 | 428.47 | 709.84 | 110.63 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.06 | -0.05 | 0.08 | 0.13 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | - | 0.010 | 0.020 | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | - | - | Upgrade
|
| Gross Margin | 30.59% | 28.71% | 33.48% | 53.66% | 59.72% | 55.71% | Upgrade
|
| Operating Margin | -46.24% | -59.62% | -45.81% | 7.57% | 19.45% | 18.94% | Upgrade
|
| Profit Margin | 12.55% | 14.12% | 4.91% | 58.70% | 31.76% | 42.61% | Upgrade
|
| Free Cash Flow Margin | -41.17% | -49.04% | -40.84% | 75.81% | 106.37% | 11.87% | Upgrade
|
| EBITDA | -247.68 | -342.43 | -282.6 | 53.87 | 143.52 | 196.15 | Upgrade
|
| EBITDA Margin | -38.01% | -52.42% | -42.71% | 9.53% | 21.51% | 21.04% | Upgrade
|
| D&A For EBITDA | 53.66 | 47.03 | 20.47 | 11.11 | 13.75 | 19.59 | Upgrade
|
| EBIT | -301.35 | -389.46 | -303.07 | 42.76 | 129.77 | 176.56 | Upgrade
|
| EBIT Margin | -46.24% | -59.62% | -45.81% | 7.57% | 19.45% | 18.94% | Upgrade
|
| Effective Tax Rate | 276.93% | 341.82% | - | 19.27% | 18.89% | 16.07% | Upgrade
|
| Revenue as Reported | - | - | 661.58 | 565.17 | 667.35 | 932.41 | Upgrade
|
| Advertising Expenses | - | - | 1.04 | 4.34 | 1.56 | 1.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.