Shenzhen Feima International Supply Chain Co., Ltd. (SHE:002210)
China
· Delayed Price · Currency is CNY 3.310
+0.300 (9.97%)
Apr 29, 2026, 3:04 PM CST
SHE:002210 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 277.59 | 265.76 | 234.83 | 353.48 | 352.36 | 264.24 | Upgrade
|
| Other Revenue | - | - | 4.3 | 2.16 | 1.6 | 1.49 | Upgrade
|
| Revenue | 277.59 | 265.76 | 239.14 | 355.63 | 353.96 | 265.73 | Upgrade
|
| Revenue Growth (YoY) | 19.86% | 11.13% | -32.76% | 0.47% | 33.20% | 7.99% | Upgrade
|
| Selling, General & Admin | 39.47 | 39.25 | 37.65 | 32.94 | 35.73 | 42 | Upgrade
|
| Provision for Bad Debts | - | - | 1.46 | 4.06 | 4.51 | 2.93 | Upgrade
|
| Other Operating Expenses | 180.97 | 176.22 | 154.82 | 273.35 | 292.1 | 193.46 | Upgrade
|
| Total Operating Expenses | 218.38 | 215.46 | 193.93 | 312.39 | 334.36 | 244.32 | Upgrade
|
| Operating Income | 59.22 | 50.29 | 45.2 | 43.24 | 19.59 | 21.41 | Upgrade
|
| Interest Expense | - | - | -32.09 | -29.02 | -27.54 | -24.61 | Upgrade
|
| Interest Income | -0.22 | 0.17 | 0.64 | 2 | 40.75 | 3.44 | Upgrade
|
| Net Interest Expense | -0.22 | 0.17 | -31.46 | -27.02 | 13.21 | -21.17 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.44 | 0.5 | 0.43 | 0.21 | Upgrade
|
| Other Non-Operating Income (Expenses) | -6.05 | -12 | -2.22 | -0.12 | -0.2 | 0.58 | Upgrade
|
| EBT Excluding Unusual Items | 52.95 | 38.47 | 11.96 | 16.6 | 33.04 | 1.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.04 | 0.23 | 0.51 | -0.05 | Upgrade
|
| Asset Writedown | - | - | -0.01 | - | -0.08 | -0 | Upgrade
|
| Legal Settlements | - | - | -0.02 | -0 | -0.01 | -0 | Upgrade
|
| Other Unusual Items | - | - | 33.78 | 4.58 | 1.4 | 5.78 | Upgrade
|
| Pretax Income | 53.09 | 38.61 | 45.75 | 21.41 | 34.86 | 6.76 | Upgrade
|
| Income Tax Expense | 25.51 | 23.6 | 17.43 | 5.02 | -53.49 | 1.84 | Upgrade
|
| Earnings From Continuing Ops. | 27.58 | 15.01 | 28.32 | 16.39 | 88.35 | 4.92 | Upgrade
|
| Minority Interest in Earnings | 0.21 | 0.41 | 0.19 | - | - | - | Upgrade
|
| Net Income | 27.79 | 15.42 | 28.5 | 16.39 | 88.35 | 4.92 | Upgrade
|
| Net Income to Common | 27.79 | 15.42 | 28.5 | 16.39 | 88.35 | 4.92 | Upgrade
|
| Net Income Growth | 29.47% | -45.92% | 73.96% | -81.45% | 1697.45% | -99.94% | Upgrade
|
| Shares Outstanding (Basic) | 2,677 | 2,658 | 2,664 | 2,643 | 2,661 | 2,731 | Upgrade
|
| Shares Outstanding (Diluted) | 2,677 | 2,658 | 2,664 | 2,643 | 2,661 | 2,731 | Upgrade
|
| Shares Change (YoY) | 0.99% | -0.23% | 0.80% | -0.69% | -2.55% | 29.92% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | Upgrade
|
| EPS Growth | 28.20% | -45.79% | 72.58% | -81.33% | 1744.44% | -99.95% | Upgrade
|
| Free Cash Flow | 11.09 | -5.73 | -1.64 | -26.3 | -118.09 | -107.09 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | -0.00 | -0.01 | -0.04 | -0.04 | Upgrade
|
| Profit Margin | 10.01% | 5.80% | 11.92% | 4.61% | 24.96% | 1.85% | Upgrade
|
| Free Cash Flow Margin | 4.00% | -2.16% | -0.68% | -7.40% | -33.36% | -40.30% | Upgrade
|
| EBITDA | 93.26 | 84.55 | 80.34 | 73.1 | 40.02 | 41.86 | Upgrade
|
| EBITDA Margin | 33.60% | 31.82% | 33.60% | 20.55% | 11.31% | 15.75% | Upgrade
|
| D&A For EBITDA | 34.04 | 34.26 | 35.14 | 29.86 | 20.43 | 20.45 | Upgrade
|
| EBIT | 59.22 | 50.29 | 45.2 | 43.24 | 19.59 | 21.41 | Upgrade
|
| EBIT Margin | 21.33% | 18.92% | 18.90% | 12.16% | 5.54% | 8.06% | Upgrade
|
| Effective Tax Rate | 48.05% | 61.13% | 38.10% | 23.46% | - | 27.28% | Upgrade
|
| Revenue as Reported | - | - | 239.14 | 355.63 | 353.96 | 265.73 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.