SHENZHEN TOPRAYSOLAR Co.,Ltd. (SHE:002218)
5.61
-0.10 (-1.75%)
Apr 29, 2026, 3:04 PM CST
SHENZHEN TOPRAYSOLAR Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,027 | 1,284 | 1,071 | 1,268 | 1,375 | Upgrade
|
| Other Revenue | - | 37.62 | 55.72 | 55.12 | 48.88 | Upgrade
|
| Revenue | 1,027 | 1,322 | 1,127 | 1,323 | 1,424 | Upgrade
|
| Revenue Growth (YoY) | -22.28% | 17.28% | -14.80% | -7.08% | 4.64% | Upgrade
|
| Cost of Revenue | 941.34 | 1,006 | 853.41 | 977.41 | 932.94 | Upgrade
|
| Gross Profit | 85.95 | 316.25 | 273.62 | 345.47 | 490.71 | Upgrade
|
| Selling, General & Admin | 154.02 | 149.05 | 155.28 | 129.22 | 138.13 | Upgrade
|
| Research & Development | 43.53 | 38.62 | 21.45 | 24.57 | 25.31 | Upgrade
|
| Other Operating Expenses | 9.85 | 30.75 | 25.22 | 21.91 | 22.66 | Upgrade
|
| Operating Expenses | 207.4 | 217.61 | 211.93 | 170.74 | 181.2 | Upgrade
|
| Operating Income | -121.45 | 98.63 | 61.69 | 174.73 | 309.51 | Upgrade
|
| Interest Expense | - | -63.22 | -71.23 | -115.32 | -144.1 | Upgrade
|
| Interest & Investment Income | 2.73 | 13.45 | 26.3 | 38.33 | 34.88 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -17.89 | 23.86 | 15.76 | -10.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -87.54 | -8.88 | -14.78 | -3.58 | -6.44 | Upgrade
|
| EBT Excluding Unusual Items | -206.26 | 22.08 | 25.84 | 109.93 | 183.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.87 | 0.28 | 0.71 | 0.01 | 1.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.12 | 0.15 | 0.01 | 2.27 | 3 | Upgrade
|
| Asset Writedown | -28.45 | -20.86 | -5.76 | -9.2 | -7.65 | Upgrade
|
| Other Unusual Items | - | 21.3 | 5.53 | 14.15 | 23.01 | Upgrade
|
| Pretax Income | -233.97 | 22.95 | 26.33 | 117.16 | 203.24 | Upgrade
|
| Income Tax Expense | -34.95 | 12.16 | 3.22 | 20.92 | 7.8 | Upgrade
|
| Net Income | -199.01 | 10.79 | 23.11 | 96.24 | 195.45 | Upgrade
|
| Net Income to Common | -199.01 | 10.79 | 23.11 | 96.24 | 195.45 | Upgrade
|
| Net Income Growth | - | -53.32% | -75.99% | -50.76% | 17.92% | Upgrade
|
| Shares Outstanding (Basic) | 1,413 | 1,348 | 1,444 | 1,415 | 1,416 | Upgrade
|
| Shares Outstanding (Diluted) | 1,413 | 1,348 | 1,444 | 1,415 | 1,416 | Upgrade
|
| Shares Change (YoY) | 4.82% | -6.64% | 2.05% | -0.07% | 14.50% | Upgrade
|
| EPS (Basic) | -0.14 | 0.01 | 0.02 | 0.07 | 0.14 | Upgrade
|
| EPS (Diluted) | -0.14 | 0.01 | 0.02 | 0.07 | 0.14 | Upgrade
|
| EPS Growth | - | -50.00% | -76.47% | -50.72% | 2.99% | Upgrade
|
| Free Cash Flow | 255.18 | -116.79 | -172.4 | 312.02 | -45.12 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | -0.09 | -0.12 | 0.22 | -0.03 | Upgrade
|
| Dividend Per Share | - | 0.010 | 0.020 | 0.030 | 0.035 | Upgrade
|
| Dividend Growth | - | -50.00% | -33.33% | -14.29% | - | Upgrade
|
| Gross Margin | 8.37% | 23.93% | 24.28% | 26.11% | 34.47% | Upgrade
|
| Operating Margin | -11.82% | 7.46% | 5.47% | 13.21% | 21.74% | Upgrade
|
| Profit Margin | -19.37% | 0.82% | 2.05% | 7.27% | 13.73% | Upgrade
|
| Free Cash Flow Margin | 24.84% | -8.84% | -15.30% | 23.59% | -3.17% | Upgrade
|
| EBITDA | 206.58 | 427.68 | 364.98 | 471.84 | 623.05 | Upgrade
|
| EBITDA Margin | 20.11% | 32.36% | 32.38% | 35.67% | 43.76% | Upgrade
|
| D&A For EBITDA | 328.03 | 329.04 | 303.29 | 297.11 | 313.54 | Upgrade
|
| EBIT | -121.45 | 98.63 | 61.69 | 174.73 | 309.51 | Upgrade
|
| EBIT Margin | -11.82% | 7.46% | 5.47% | 13.21% | 21.74% | Upgrade
|
| Effective Tax Rate | - | 53.00% | 12.23% | 17.85% | 3.84% | Upgrade
|
| Revenue as Reported | - | 1,322 | 1,127 | 1,323 | 1,424 | Upgrade
|
| Advertising Expenses | - | 1.85 | 1.95 | 0.17 | 0.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.