Xiamen Hexing Packaging Printing Co., Ltd. (SHE:002228)
China
· Delayed Price · Currency is CNY 3.860
+0.070 (1.85%)
Apr 29, 2026, 3:04 PM CST
SHE:002228 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 10,194 | 11,166 | 12,103 | 14,949 | 17,085 | Upgrade
|
| Other Revenue | - | 304.01 | 310.68 | 426.44 | 463.41 | Upgrade
|
| Revenue | 10,194 | 11,470 | 12,414 | 15,375 | 17,549 | Upgrade
|
| Revenue Growth (YoY) | -11.13% | -7.60% | -19.26% | -12.39% | 46.16% | Upgrade
|
| Cost of Revenue | 8,867 | 10,105 | 11,009 | 14,034 | 16,053 | Upgrade
|
| Gross Profit | 1,328 | 1,366 | 1,404 | 1,342 | 1,495 | Upgrade
|
| Selling, General & Admin | 790.85 | 819.95 | 861.33 | 837.07 | 816.06 | Upgrade
|
| Research & Development | 256.67 | 283.74 | 295.16 | 295.61 | 304.53 | Upgrade
|
| Other Operating Expenses | 19.09 | 8.17 | 34.53 | 52.19 | 50.24 | Upgrade
|
| Operating Expenses | 1,067 | 1,228 | 1,241 | 1,231 | 1,189 | Upgrade
|
| Operating Income | 260.95 | 137.62 | 163.53 | 110.4 | 306.67 | Upgrade
|
| Interest Expense | - | -56.68 | -75.36 | -92.28 | -107.16 | Upgrade
|
| Interest & Investment Income | 1.68 | 8.59 | 8.55 | 11.23 | 11.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.81 | 0.42 | 4.9 | -3.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -115.13 | -4.66 | -10.95 | -12.01 | -8.73 | Upgrade
|
| EBT Excluding Unusual Items | 147.5 | 83.07 | 86.19 | 22.24 | 198.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.01 | -6.57 | 6.31 | 0.19 | -3.99 | Upgrade
|
| Asset Writedown | -0.34 | -2.75 | -6.48 | -3.19 | -3.44 | Upgrade
|
| Other Unusual Items | - | 10.1 | 10.2 | 41.56 | 52.48 | Upgrade
|
| Pretax Income | 144.15 | 83.85 | 96.22 | 60.79 | 243.93 | Upgrade
|
| Income Tax Expense | 42.73 | 6.32 | 10.05 | -48.86 | 12.39 | Upgrade
|
| Earnings From Continuing Operations | 101.42 | 77.53 | 86.17 | 109.65 | 231.54 | Upgrade
|
| Minority Interest in Earnings | 2.06 | 16.03 | 16.97 | 22.55 | -13.19 | Upgrade
|
| Net Income | 103.48 | 93.56 | 103.14 | 132.2 | 218.35 | Upgrade
|
| Net Income to Common | 103.48 | 93.56 | 103.14 | 132.2 | 218.35 | Upgrade
|
| Net Income Growth | 10.61% | -9.30% | -21.98% | -39.46% | -24.73% | Upgrade
|
| Shares Outstanding (Basic) | 1,150 | 1,169 | 1,146 | 1,202 | 1,213 | Upgrade
|
| Shares Outstanding (Diluted) | 1,150 | 1,169 | 1,146 | 1,202 | 1,213 | Upgrade
|
| Shares Change (YoY) | -1.68% | 2.04% | -4.64% | -0.93% | 0.36% | Upgrade
|
| EPS (Basic) | 0.09 | 0.08 | 0.09 | 0.11 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.09 | 0.11 | 0.18 | Upgrade
|
| EPS Growth | 12.50% | -11.11% | -18.18% | -38.89% | -25.00% | Upgrade
|
| Free Cash Flow | 21.96 | 358.31 | 162.55 | 261.48 | -273.03 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.31 | 0.14 | 0.22 | -0.23 | Upgrade
|
| Dividend Per Share | - | 0.180 | 0.120 | 0.120 | 0.150 | Upgrade
|
| Dividend Growth | - | 50.00% | - | -20.00% | 50.00% | Upgrade
|
| Gross Margin | 13.02% | 11.91% | 11.31% | 8.73% | 8.52% | Upgrade
|
| Operating Margin | 2.56% | 1.20% | 1.32% | 0.72% | 1.75% | Upgrade
|
| Profit Margin | 1.01% | 0.82% | 0.83% | 0.86% | 1.24% | Upgrade
|
| Free Cash Flow Margin | 0.21% | 3.12% | 1.31% | 1.70% | -1.56% | Upgrade
|
| EBITDA | 546.05 | 425.55 | 442.76 | 375.19 | 545.04 | Upgrade
|
| EBITDA Margin | 5.36% | 3.71% | 3.57% | 2.44% | 3.11% | Upgrade
|
| D&A For EBITDA | 285.1 | 287.93 | 279.23 | 264.8 | 238.37 | Upgrade
|
| EBIT | 260.95 | 137.62 | 163.53 | 110.4 | 306.67 | Upgrade
|
| EBIT Margin | 2.56% | 1.20% | 1.32% | 0.72% | 1.75% | Upgrade
|
| Effective Tax Rate | 29.64% | 7.54% | 10.44% | - | 5.08% | Upgrade
|
| Revenue as Reported | - | 11,470 | 12,414 | 15,375 | 17,549 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.