Shandong Minhe Animal Husbandry Co., Ltd. (SHE:002234)
China
· Delayed Price · Currency is CNY 8.65
+0.14 (1.65%)
Apr 29, 2026, 3:04 PM CST
SHE:002234 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -264.99 | -268.51 | -249.13 | -386.32 | -452.06 | 47.61 | Upgrade
|
| Depreciation & Amortization | 181.85 | 181.85 | 169.76 | 159.48 | 152.7 | 131.81 | Upgrade
|
| Other Amortization | 1.71 | 1.71 | 1.9 | 1.99 | 1.47 | 1.12 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.03 | 0.03 | 0.11 | 0.05 | -0 | -0.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.51 | 0.51 | 1.26 | 2.87 | 1.47 | 0.75 | Upgrade
|
| Loss (Gain) From Sale of Investments | 24.78 | 24.78 | 30.13 | 38.32 | 23.77 | 8.83 | Upgrade
|
| Provision & Write-off of Bad Debts | -1.16 | -1.16 | 1.23 | 1.04 | 0.98 | 1.21 | Upgrade
|
| Other Operating Activities | 95.9 | 123.01 | 121.19 | 122.87 | 98.73 | 154.19 | Upgrade
|
| Change in Accounts Receivable | 16.09 | 16.09 | 5.11 | -9.08 | -3.93 | -49.38 | Upgrade
|
| Change in Inventory | -44.2 | -44.2 | -104.17 | -124.39 | -138.57 | -246.92 | Upgrade
|
| Change in Accounts Payable | 105.49 | 105.49 | -33.59 | 127.91 | 26.55 | -6.33 | Upgrade
|
| Operating Cash Flow | 115.97 | 139.56 | -56.19 | -65.23 | -288.9 | 42.67 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | -82.01% | Upgrade
|
| Capital Expenditures | -112.87 | -150.09 | -256.42 | -350.59 | -226.24 | -278.47 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.32 | 1.16 | 0.32 | 2.2 | 0 | 0.32 | Upgrade
|
| Investment in Securities | - | - | 40.98 | 176.26 | 78.19 | -298.91 | Upgrade
|
| Other Investing Activities | - | - | 0.54 | 5.71 | 11.39 | 1.36 | Upgrade
|
| Investing Cash Flow | -112.55 | -148.92 | -214.59 | -166.42 | -136.66 | -575.69 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 1,067 | 520.26 | Upgrade
|
| Long-Term Debt Issued | - | 1,712 | 1,758 | 1,296 | - | - | Upgrade
|
| Total Debt Issued | 1,592 | 1,712 | 1,758 | 1,296 | 1,067 | 520.26 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -498.35 | -519.15 | Upgrade
|
| Long-Term Debt Repaid | - | -1,504 | -1,447 | -1,205 | -3.97 | -3.48 | Upgrade
|
| Total Debt Repaid | -1,423 | -1,504 | -1,447 | -1,205 | -502.32 | -522.63 | Upgrade
|
| Net Debt Issued (Repaid) | 169.03 | 208.15 | 311.28 | 91.58 | 564.56 | -2.36 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 561.45 | Upgrade
|
| Common Dividends Paid | -44.7 | -43.85 | -39.79 | -24.04 | -19.28 | -120.14 | Upgrade
|
| Other Financing Activities | -139.93 | -182.75 | -28.68 | -23.2 | -53.19 | -78.69 | Upgrade
|
| Financing Cash Flow | -15.61 | -18.45 | 242.81 | 44.33 | 492.09 | 360.26 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.03 | -0.02 | -0.22 | -0.04 | 0.11 | -0 | Upgrade
|
| Net Cash Flow | -12.22 | -27.83 | -28.19 | -187.36 | 66.64 | -172.76 | Upgrade
|
| Free Cash Flow | 3.1 | -10.53 | -312.61 | -415.82 | -515.14 | -235.79 | Upgrade
|
| Free Cash Flow Margin | 0.14% | -0.49% | -14.47% | -20.04% | -32.02% | -13.28% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.03 | -0.89 | -1.20 | -1.48 | -0.69 | Upgrade
|
| Cash Income Tax Paid | 20.53 | 16.08 | 24.46 | 14.6 | -38.4 | -3.98 | Upgrade
|
| Levered Free Cash Flow | -54.95 | -82.88 | -287.64 | -367.57 | -424.17 | -290.51 | Upgrade
|
| Unlevered Free Cash Flow | -26.78 | -54.71 | -261.02 | -350.95 | -409.73 | -279.73 | Upgrade
|
| Change in Working Capital | 77.35 | 77.35 | -132.65 | -5.53 | -115.97 | -302.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.