Lier Chemical Co.,LTD. (SHE:002258)
15.86
-0.11 (-0.69%)
Mar 10, 2026, 9:35 AM CST
Lier Chemical Co.,LTD. Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 215.34 | 603.89 | 1,813 | 1,072 | Upgrade
|
| Depreciation & Amortization | - | 820.3 | 629.44 | 565.54 | 495.49 | Upgrade
|
| Other Amortization | - | 1.58 | 1.46 | 2.89 | 2.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -5.66 | -0.54 | 0.73 | -0.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 67.07 | 58.64 | 70.15 | 57.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 0.29 | 11.92 | 13.43 | -21.99 | Upgrade
|
| Other Operating Activities | - | 138.08 | 202.93 | 157.1 | 195.43 | Upgrade
|
| Change in Accounts Receivable | - | -739.97 | -194 | -208.13 | -527.42 | Upgrade
|
| Change in Inventory | - | -84.58 | 56.38 | -208.07 | -434.34 | Upgrade
|
| Change in Accounts Payable | - | -24.19 | -464.24 | 384.48 | 467.4 | Upgrade
|
| Operating Cash Flow | - | 312.5 | 938.57 | 2,597 | 1,317 | Upgrade
|
| Operating Cash Flow Growth | - | -66.70% | -63.85% | 97.12% | 46.52% | Upgrade
|
| Capital Expenditures | - | -1,183 | -1,972 | -2,209 | -801.75 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 35.92 | 67.7 | 9.37 | 1.87 | Upgrade
|
| Investment in Securities | - | 1.3 | 0.73 | 0.19 | 5.53 | Upgrade
|
| Other Investing Activities | - | -0.13 | -14.67 | 2.52 | 11.38 | Upgrade
|
| Investing Cash Flow | - | -1,146 | -1,918 | -2,197 | -782.97 | Upgrade
|
| Short-Term Debt Issued | - | - | 49.8 | - | 2 | Upgrade
|
| Long-Term Debt Issued | - | 1,860 | 2,143 | 644.13 | 1,135 | Upgrade
|
| Total Debt Issued | - | 1,860 | 2,193 | 644.13 | 1,137 | Upgrade
|
| Short-Term Debt Repaid | - | - | -5 | - | -5 | Upgrade
|
| Long-Term Debt Repaid | - | -947.2 | -681.55 | -755.71 | -1,327 | Upgrade
|
| Total Debt Repaid | - | -947.2 | -686.55 | -755.71 | -1,332 | Upgrade
|
| Net Debt Issued (Repaid) | - | 912.53 | 1,506 | -111.58 | -194.81 | Upgrade
|
| Common Dividends Paid | - | -79.76 | -442.67 | -305.04 | -153.93 | Upgrade
|
| Other Financing Activities | - | -77.81 | -45.12 | 43.25 | 35.45 | Upgrade
|
| Financing Cash Flow | - | 754.96 | 1,018 | -373.37 | -313.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 27.23 | 9.63 | 25.19 | -5.32 | Upgrade
|
| Net Cash Flow | - | -51.09 | 48.13 | 51.56 | 215.64 | Upgrade
|
| Free Cash Flow | - | -870.37 | -1,034 | 387.66 | 515.48 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -24.80% | 16.02% | Upgrade
|
| Free Cash Flow Margin | - | -11.91% | -13.16% | 3.82% | 7.94% | Upgrade
|
| Free Cash Flow Per Share | - | -1.09 | -1.29 | 0.49 | 0.68 | Upgrade
|
| Cash Income Tax Paid | - | -91.38 | -180.72 | -315.22 | -34.12 | Upgrade
|
| Levered Free Cash Flow | - | -840.94 | -764.64 | 138.82 | 146.44 | Upgrade
|
| Unlevered Free Cash Flow | - | -787.78 | -733.9 | 180.05 | 201.88 | Upgrade
|
| Change in Working Capital | - | -924.5 | -569.15 | -25.8 | -483.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.