Accelink Technologies Co,Ltd. (SHE:002281)
China
· Delayed Price · Currency is CNY 135.02
-1.98 (-1.45%)
Apr 29, 2026, 11:54 AM CST
SHE:002281 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 12,451 | 11,900 | 8,230 | 6,053 | 6,904 | 6,484 | Upgrade
|
| Other Revenue | 28.3 | 28.3 | 42.33 | 8.17 | 7.56 | 2.43 | Upgrade
|
| Revenue | 12,480 | 11,929 | 8,272 | 6,061 | 6,912 | 6,486 | Upgrade
|
| Revenue Growth (YoY) | 35.60% | 44.20% | 36.48% | -12.31% | 6.56% | 7.28% | Upgrade
|
| Cost of Revenue | 9,828 | 9,452 | 6,644 | 4,836 | 5,445 | 5,062 | Upgrade
|
| Gross Profit | 2,652 | 2,477 | 1,628 | 1,225 | 1,467 | 1,425 | Upgrade
|
| Selling, General & Admin | 506.29 | 500.77 | 359.43 | 243.83 | 299.15 | 278.66 | Upgrade
|
| Research & Development | 1,090 | 1,039 | 712.95 | 559.59 | 660.33 | 661.11 | Upgrade
|
| Other Operating Expenses | -47.82 | -46.09 | -60.36 | -42.69 | 17.26 | 18.82 | Upgrade
|
| Operating Expenses | 1,549 | 1,494 | 1,005 | 769.39 | 976.38 | 955.28 | Upgrade
|
| Operating Income | 1,102 | 982.57 | 623.23 | 455.9 | 490.31 | 469.27 | Upgrade
|
| Interest Expense | -7.15 | -7.54 | -12.5 | -11.53 | -14.52 | -6.88 | Upgrade
|
| Interest & Investment Income | 57.4 | 55.96 | 95.25 | 136.38 | 94.1 | 77.66 | Upgrade
|
| Earnings From Equity Investments | 7.35 | 4.01 | 1.94 | 1.03 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -37.43 | -37.43 | -20 | 31.53 | 50.2 | -23.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -24.19 | -7.83 | -3.49 | -2.34 | -2.59 | -3.9 | Upgrade
|
| EBT Excluding Unusual Items | 1,098 | 989.75 | 684.43 | 610.96 | 617.5 | 512.32 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.52 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -8.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.83 | 0.75 | -0.01 | 0.03 | -1.31 | 0.4 | Upgrade
|
| Asset Writedown | -4.14 | -0.38 | -2.02 | -2.25 | -0.69 | -0.93 | Upgrade
|
| Other Unusual Items | 34.11 | 36.03 | 38.46 | 68.35 | 79.91 | 117.09 | Upgrade
|
| Pretax Income | 1,129 | 1,026 | 720.86 | 677.09 | 684.89 | 620.03 | Upgrade
|
| Income Tax Expense | 111.03 | 94.3 | 64.69 | 57.96 | 71.31 | 54.27 | Upgrade
|
| Earnings From Continuing Operations | 1,018 | 931.86 | 656.16 | 619.13 | 613.58 | 565.76 | Upgrade
|
| Minority Interest in Earnings | 18.09 | 14.46 | 5.15 | -0.06 | -5.17 | 1.51 | Upgrade
|
| Net Income | 1,036 | 946.32 | 661.32 | 619.08 | 608.41 | 567.27 | Upgrade
|
| Net Income to Common | 1,036 | 946.32 | 661.32 | 619.08 | 608.41 | 567.27 | Upgrade
|
| Net Income Growth | 41.06% | 43.10% | 6.82% | 1.75% | 7.25% | 16.39% | Upgrade
|
| Shares Outstanding (Basic) | 784 | 782 | 778 | 746 | 676 | 667 | Upgrade
|
| Shares Outstanding (Diluted) | 791 | 789 | 787 | 784 | 699 | 667 | Upgrade
|
| Shares Change (YoY) | -0.18% | 0.17% | 0.46% | 12.06% | 4.79% | -0.04% | Upgrade
|
| EPS (Basic) | 1.32 | 1.21 | 0.85 | 0.83 | 0.90 | 0.85 | Upgrade
|
| EPS (Diluted) | 1.31 | 1.20 | 0.84 | 0.79 | 0.87 | 0.85 | Upgrade
|
| EPS Growth | 41.32% | 42.86% | 6.33% | -9.20% | 2.35% | 16.44% | Upgrade
|
| Free Cash Flow | 1,014 | 802.48 | -1,348 | 379.84 | 211.11 | 326.41 | Upgrade
|
| Free Cash Flow Per Share | 1.28 | 1.02 | -1.71 | 0.48 | 0.30 | 0.49 | Upgrade
|
| Dividend Per Share | - | - | 0.260 | 0.240 | 0.170 | 0.170 | Upgrade
|
| Dividend Growth | - | - | 8.33% | 41.18% | - | - | Upgrade
|
| Gross Margin | 21.25% | 20.76% | 19.68% | 20.22% | 21.22% | 21.96% | Upgrade
|
| Operating Margin | 8.83% | 8.24% | 7.53% | 7.52% | 7.09% | 7.23% | Upgrade
|
| Profit Margin | 8.30% | 7.93% | 7.99% | 10.21% | 8.80% | 8.75% | Upgrade
|
| Free Cash Flow Margin | 8.13% | 6.73% | -16.29% | 6.27% | 3.05% | 5.03% | Upgrade
|
| EBITDA | 1,556 | 1,403 | 913.48 | 749.93 | 784.42 | 733.36 | Upgrade
|
| EBITDA Margin | 12.46% | 11.76% | 11.04% | 12.37% | 11.35% | 11.31% | Upgrade
|
| D&A For EBITDA | 453.29 | 420.68 | 290.24 | 294.03 | 294.11 | 264.09 | Upgrade
|
| EBIT | 1,102 | 982.57 | 623.23 | 455.9 | 490.31 | 469.27 | Upgrade
|
| EBIT Margin | 8.83% | 8.24% | 7.53% | 7.52% | 7.09% | 7.23% | Upgrade
|
| Effective Tax Rate | 9.84% | 9.19% | 8.97% | 8.56% | 10.41% | 8.75% | Upgrade
|
| Revenue as Reported | 12,480 | 11,929 | 8,272 | 6,061 | 6,912 | 6,486 | Upgrade
|
| Advertising Expenses | - | 6.83 | 5.17 | 4.64 | 4.54 | 2.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.