Suzhou Hesheng Special Material Co., Ltd. (SHE:002290)
China
· Delayed Price · Currency is CNY 76.95
-2.31 (-2.91%)
Apr 29, 2026, 3:04 PM CST
SHE:002290 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 163.37 | 97.91 | 82.77 | 65.93 | 81.98 | Upgrade
|
| Depreciation & Amortization | 32.41 | 33.06 | 30.15 | 24.32 | 26.36 | Upgrade
|
| Other Amortization | 0.8 | 0.33 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.08 | -0.04 | - | 0 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | -0 | 0.12 | 0.22 | - | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.04 | - | 17.7 | -6.76 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.46 | 3.27 | - | - | - | Upgrade
|
| Other Operating Activities | 19.26 | 9.92 | 25.53 | 16.16 | 38.17 | Upgrade
|
| Change in Accounts Receivable | -87.99 | -91.7 | -93.39 | 9.21 | -72.9 | Upgrade
|
| Change in Inventory | -12.95 | 44.75 | -84.16 | 80.66 | -58.41 | Upgrade
|
| Change in Accounts Payable | 45.17 | 101.44 | 282.15 | -35.74 | 97.21 | Upgrade
|
| Change in Other Net Operating Assets | - | 0.12 | -4.61 | 10.57 | 5.73 | Upgrade
|
| Operating Cash Flow | 162.2 | 197.78 | 238.48 | 188.99 | 110.87 | Upgrade
|
| Operating Cash Flow Growth | -17.99% | -17.07% | 26.18% | 70.47% | 30.43% | Upgrade
|
| Capital Expenditures | -5.2 | -10.35 | -15.56 | -40.33 | -21.76 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.02 | 0.35 | 0.01 | 0.05 | Upgrade
|
| Cash Acquisitions | - | - | -12.9 | - | - | Upgrade
|
| Investment in Securities | -25 | 0.04 | - | 12 | - | Upgrade
|
| Other Investing Activities | - | - | - | 0.19 | -12 | Upgrade
|
| Investing Cash Flow | -30.18 | -10.29 | -28.11 | -28.13 | -33.71 | Upgrade
|
| Long-Term Debt Issued | 228 | 35 | 354.24 | 57 | 549 | Upgrade
|
| Total Debt Issued | 228 | 35 | 354.24 | 57 | 549 | Upgrade
|
| Long-Term Debt Repaid | -197.86 | -216.82 | -464.95 | -206.14 | -607.16 | Upgrade
|
| Total Debt Repaid | -197.86 | -216.82 | -464.95 | -206.14 | -607.16 | Upgrade
|
| Net Debt Issued (Repaid) | 30.14 | -181.82 | -110.72 | -149.14 | -58.16 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1.17 | 19.94 | Upgrade
|
| Common Dividends Paid | - | -6.26 | -16.57 | -26.62 | -32.45 | Upgrade
|
| Other Financing Activities | -3.77 | 8 | - | - | - | Upgrade
|
| Financing Cash Flow | 26.37 | -180.07 | -127.28 | -174.59 | -70.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.79 | 6.46 | 3.56 | -10.78 | 3.99 | Upgrade
|
| Net Cash Flow | 159.18 | 13.88 | 86.64 | -24.5 | 10.48 | Upgrade
|
| Free Cash Flow | 157 | 187.43 | 222.91 | 148.66 | 89.11 | Upgrade
|
| Free Cash Flow Growth | -16.24% | -15.92% | 49.95% | 66.84% | 19.04% | Upgrade
|
| Free Cash Flow Margin | 6.14% | 7.42% | 9.53% | 6.97% | 3.93% | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.75 | 0.89 | 0.61 | 0.36 | Upgrade
|
| Cash Interest Paid | 3.77 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 80.03 | 43.67 | 48.24 | 63.95 | 12.99 | Upgrade
|
| Levered Free Cash Flow | 122.5 | 141.74 | 236.22 | 89.82 | 84.68 | Upgrade
|
| Unlevered Free Cash Flow | 125.12 | 145.99 | 246.51 | 106.7 | 107.95 | Upgrade
|
| Change in Working Capital | -58.02 | 53.25 | 99.8 | 64.87 | -28.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.