Luolai Lifestyle Technology Co., Ltd. (SHE:002293)
China
· Delayed Price · Currency is CNY 11.02
+0.06 (0.55%)
Apr 29, 2026, 3:04 PM CST
SHE:002293 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 438.39 | 439.85 | 1,143 | 2,122 | 1,204 | 1,133 | Upgrade
|
| Short-Term Investments | - | - | 70.9 | - | - | - | Upgrade
|
| Trading Asset Securities | 408.75 | 398.33 | 407.08 | 85.67 | 772.71 | 684.35 | Upgrade
|
| Cash & Short-Term Investments | 847.14 | 838.18 | 1,621 | 2,208 | 1,977 | 1,817 | Upgrade
|
| Cash Growth | -49.05% | -48.28% | -26.61% | 11.69% | 8.81% | -13.15% | Upgrade
|
| Accounts Receivable | 247.53 | 221.47 | 336.55 | 463.54 | 589.18 | 476.29 | Upgrade
|
| Other Receivables | 40.03 | 34.26 | 32.86 | 43.73 | 32.01 | 23.04 | Upgrade
|
| Receivables | 287.56 | 255.72 | 369.41 | 507.27 | 621.19 | 499.33 | Upgrade
|
| Inventory | 1,122 | 1,094 | 1,087 | 1,344 | 1,637 | 1,313 | Upgrade
|
| Prepaid Expenses | - | - | 11.16 | 17.06 | 15.06 | - | Upgrade
|
| Other Current Assets | 1,053 | 1,158 | 305.73 | 185.75 | 136.89 | 182.76 | Upgrade
|
| Total Current Assets | 3,310 | 3,346 | 3,393 | 4,262 | 4,387 | 3,813 | Upgrade
|
| Property, Plant & Equipment | 1,602 | 1,610 | 1,574 | 1,558 | 1,520 | 1,514 | Upgrade
|
| Long-Term Investments | 490.22 | 488.68 | 370.69 | 242.68 | 302.02 | 340.31 | Upgrade
|
| Goodwill | 108.75 | 110.79 | 133.16 | 133.04 | 132.76 | 123.65 | Upgrade
|
| Other Intangible Assets | 342.39 | 351.46 | 380.64 | 308.57 | 305.71 | 251.07 | Upgrade
|
| Long-Term Deferred Tax Assets | 200.12 | 198.17 | 203.97 | 174.3 | 320.27 | 150.68 | Upgrade
|
| Long-Term Deferred Charges | 64.91 | 66.73 | 65.61 | 77.93 | 102.88 | 57 | Upgrade
|
| Other Long-Term Assets | 43.7 | 42.63 | 44.82 | 47.54 | 28.16 | 16.73 | Upgrade
|
| Total Assets | 6,162 | 6,214 | 6,166 | 6,804 | 7,098 | 6,266 | Upgrade
|
| Accounts Payable | 551.48 | 651.35 | 700.06 | 692.15 | 744.41 | 649.63 | Upgrade
|
| Accrued Expenses | 95.02 | 121.85 | 181.73 | 161.06 | 229.43 | 290.26 | Upgrade
|
| Short-Term Debt | 352.58 | 338.6 | 250.22 | 260.77 | 492.69 | 203.1 | Upgrade
|
| Current Portion of Long-Term Debt | 111.04 | 118.42 | - | 463.29 | - | - | Upgrade
|
| Current Portion of Leases | - | - | 51.26 | 72.54 | 78.27 | 80.32 | Upgrade
|
| Current Income Taxes Payable | 71.81 | 79.68 | 31.23 | 41.77 | 57.43 | 61.75 | Upgrade
|
| Current Unearned Revenue | 154.4 | 168.77 | 176.19 | 185.78 | 197.12 | 130.44 | Upgrade
|
| Other Current Liabilities | 275.37 | 327.22 | 279.46 | 294.1 | 324.47 | 287.72 | Upgrade
|
| Total Current Liabilities | 1,612 | 1,806 | 1,670 | 2,171 | 2,124 | 1,703 | Upgrade
|
| Long-Term Debt | - | - | 86.05 | - | 170.1 | - | Upgrade
|
| Long-Term Leases | 128.75 | 125.54 | 139.04 | 327.64 | 397.75 | 386.63 | Upgrade
|
| Long-Term Unearned Revenue | 27.99 | 28.16 | 21.67 | - | - | - | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | 9.53 | 8.81 | 6.04 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 36.46 | 38.66 | 43.99 | 36.86 | 196.92 | 81.72 | Upgrade
|
| Other Long-Term Liabilities | - | - | 0.01 | 0.06 | 0.11 | 0.14 | Upgrade
|
| Total Liabilities | 1,805 | 1,998 | 1,961 | 2,546 | 2,898 | 2,178 | Upgrade
|
| Common Stock | 833.84 | 833.84 | 830.98 | 834.72 | 839.88 | 838.38 | Upgrade
|
| Additional Paid-In Capital | 778.72 | 771.31 | 740.61 | 758.09 | 790.84 | 829.01 | Upgrade
|
| Retained Earnings | 2,733 | 2,585 | 2,524 | 2,556 | 2,489 | 2,403 | Upgrade
|
| Treasury Stock | -10.47 | -10.47 | - | -21.22 | -50.51 | -64.97 | Upgrade
|
| Comprehensive Income & Other | 5.73 | 19.43 | 89.93 | 106.32 | 105.35 | 53.99 | Upgrade
|
| Total Common Equity | 4,341 | 4,200 | 4,185 | 4,234 | 4,175 | 4,060 | Upgrade
|
| Minority Interest | 16.63 | 16.52 | 19.79 | 24.32 | 25.86 | 28.28 | Upgrade
|
| Shareholders' Equity | 4,357 | 4,216 | 4,205 | 4,259 | 4,201 | 4,088 | Upgrade
|
| Total Liabilities & Equity | 6,162 | 6,214 | 6,166 | 6,804 | 7,098 | 6,266 | Upgrade
|
| Total Debt | 592.37 | 582.56 | 526.58 | 1,124 | 1,139 | 670.05 | Upgrade
|
| Net Cash (Debt) | 254.77 | 255.62 | 1,094 | 1,084 | 838.21 | 1,147 | Upgrade
|
| Net Cash Growth | -76.64% | -76.63% | 0.93% | 29.31% | -26.92% | -42.65% | Upgrade
|
| Net Cash Per Share | 0.30 | 0.30 | 1.32 | 1.29 | 1.00 | 1.37 | Upgrade
|
| Filing Date Shares Outstanding | 833.64 | 831.22 | 830.98 | 844.72 | 830.4 | 834.99 | Upgrade
|
| Total Common Shares Outstanding | 833.64 | 831.22 | 830.98 | 844.72 | 830.4 | 834.99 | Upgrade
|
| Working Capital | 1,699 | 1,540 | 1,723 | 2,091 | 2,263 | 2,109 | Upgrade
|
| Book Value Per Share | 5.21 | 5.05 | 5.04 | 5.01 | 5.03 | 4.86 | Upgrade
|
| Tangible Book Value | 3,890 | 3,737 | 3,672 | 3,793 | 3,737 | 3,685 | Upgrade
|
| Tangible Book Value Per Share | 4.67 | 4.50 | 4.42 | 4.49 | 4.50 | 4.41 | Upgrade
|
| Buildings | - | - | 1,052 | 1,049 | 1,049 | 1,051 | Upgrade
|
| Machinery | - | - | 345.37 | 314.16 | 312.29 | 302.72 | Upgrade
|
| Construction In Progress | - | - | 493.8 | 273.16 | 127.27 | 62.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.