Fujian Sunner Development Co., Ltd. (SHE:002299)
15.92
+0.09 (0.57%)
At close: Dec 5, 2025
Fujian Sunner Development Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 18,310 | 17,366 | 16,912 | 15,433 | 13,573 | 12,949 | Upgrade
|
| Other Revenue | 1,219 | 1,219 | 1,575 | 1,384 | 904.76 | 795.33 | Upgrade
|
| Revenue | 19,529 | 18,586 | 18,487 | 16,817 | 14,478 | 13,745 | Upgrade
|
| Revenue Growth (YoY) | 6.59% | 0.53% | 9.93% | 16.16% | 5.34% | -5.59% | Upgrade
|
| Cost of Revenue | 17,274 | 16,701 | 16,717 | 15,464 | 13,286 | 10,996 | Upgrade
|
| Gross Profit | 2,255 | 1,884 | 1,770 | 1,353 | 1,192 | 2,749 | Upgrade
|
| Selling, General & Admin | 1,089 | 999.5 | 836.18 | 660.87 | 542.7 | 432.52 | Upgrade
|
| Research & Development | 123.24 | 105.3 | 120.61 | 117.38 | 67.11 | 73.66 | Upgrade
|
| Other Operating Expenses | -19.06 | -20.16 | -49.77 | 34.37 | 38.7 | 28.63 | Upgrade
|
| Operating Expenses | 1,195 | 1,085 | 909.66 | 815.21 | 648.67 | 534.87 | Upgrade
|
| Operating Income | 1,060 | 799.69 | 860.49 | 537.86 | 543.73 | 2,214 | Upgrade
|
| Interest Expense | -165.92 | -224.69 | -196.83 | -181.27 | -135.95 | -105.98 | Upgrade
|
| Interest & Investment Income | 678.12 | 161.88 | 90.62 | 68.53 | 37.17 | 13.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.14 | 9.14 | 7.77 | 8.21 | -3.36 | -8.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.35 | -11.78 | -20.85 | -2.78 | -9.84 | -3.39 | Upgrade
|
| EBT Excluding Unusual Items | 1,534 | 734.25 | 741.2 | 430.56 | 431.75 | 2,110 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.78 | 12.75 | 2.14 | -25.7 | -2.87 | -1.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.69 | 6.73 | -0.36 | -29.51 | -17.17 | -32.74 | Upgrade
|
| Asset Writedown | -21.52 | -34.39 | -53.52 | 0.38 | 0.15 | 0 | Upgrade
|
| Other Unusual Items | 50.77 | 50.77 | 10.92 | 95.04 | 99.68 | 41.45 | Upgrade
|
| Pretax Income | 1,575 | 770.11 | 700.39 | 470.76 | 511.54 | 2,117 | Upgrade
|
| Income Tax Expense | 55.02 | 54.62 | 77.65 | 65.06 | 59.18 | 75.85 | Upgrade
|
| Earnings From Continuing Operations | 1,520 | 715.49 | 622.73 | 405.7 | 452.36 | 2,042 | Upgrade
|
| Minority Interest in Earnings | -19.4 | 8.78 | 41.54 | 5.2 | -4.13 | -0.1 | Upgrade
|
| Net Income | 1,500 | 724.27 | 664.27 | 410.9 | 448.23 | 2,041 | Upgrade
|
| Net Income to Common | 1,500 | 724.27 | 664.27 | 410.9 | 448.23 | 2,041 | Upgrade
|
| Net Income Growth | 388.07% | 9.03% | 61.66% | -8.33% | -78.04% | -50.12% | Upgrade
|
| Shares Outstanding (Basic) | 1,229 | 1,233 | 1,237 | 1,237 | 1,239 | 1,242 | Upgrade
|
| Shares Outstanding (Diluted) | 1,229 | 1,233 | 1,237 | 1,237 | 1,240 | 1,242 | Upgrade
|
| Shares Change (YoY) | -1.10% | -0.38% | 0.02% | -0.24% | -0.17% | 0.24% | Upgrade
|
| EPS (Basic) | 1.22 | 0.59 | 0.54 | 0.33 | 0.36 | 1.64 | Upgrade
|
| EPS (Diluted) | 1.22 | 0.59 | 0.54 | 0.33 | 0.36 | 1.64 | Upgrade
|
| EPS Growth | 393.51% | 9.45% | 61.64% | -8.11% | -78.00% | -50.24% | Upgrade
|
| Free Cash Flow | 2,312 | 1,519 | 835.92 | -110.02 | 91.03 | 2,011 | Upgrade
|
| Free Cash Flow Per Share | 1.88 | 1.23 | 0.68 | -0.09 | 0.07 | 1.62 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | 0.200 | 0.300 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | -33.33% | -70.00% | -33.33% | Upgrade
|
| Gross Margin | 11.55% | 10.14% | 9.57% | 8.05% | 8.24% | 20.00% | Upgrade
|
| Operating Margin | 5.43% | 4.30% | 4.66% | 3.20% | 3.76% | 16.11% | Upgrade
|
| Profit Margin | 7.68% | 3.90% | 3.59% | 2.44% | 3.10% | 14.85% | Upgrade
|
| Free Cash Flow Margin | 11.84% | 8.18% | 4.52% | -0.65% | 0.63% | 14.63% | Upgrade
|
| EBITDA | 2,677 | 2,282 | 2,164 | 1,724 | 1,593 | 3,178 | Upgrade
|
| EBITDA Margin | 13.71% | 12.28% | 11.70% | 10.25% | 11.00% | 23.12% | Upgrade
|
| D&A For EBITDA | 1,617 | 1,482 | 1,303 | 1,186 | 1,049 | 964.36 | Upgrade
|
| EBIT | 1,060 | 799.69 | 860.49 | 537.86 | 543.73 | 2,214 | Upgrade
|
| EBIT Margin | 5.43% | 4.30% | 4.66% | 3.20% | 3.76% | 16.11% | Upgrade
|
| Effective Tax Rate | 3.49% | 7.09% | 11.09% | 13.82% | 11.57% | 3.58% | Upgrade
|
| Revenue as Reported | 19,529 | 18,586 | 18,487 | 16,817 | 14,478 | 13,745 | Upgrade
|
| Advertising Expenses | - | 126.81 | 114.67 | 96.85 | 48.55 | 38.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.