Royal Group Co.,Ltd. (SHE:002329)
China
· Delayed Price · Currency is CNY 4.120
+0.100 (2.49%)
Apr 29, 2026, 3:04 PM CST
Royal Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,772 | 1,924 | 2,620 | 2,891 | 2,418 | Upgrade
|
| Other Revenue | - | 121.66 | 270.11 | - | 150.97 | Upgrade
|
| Revenue | 1,772 | 2,046 | 2,890 | 2,891 | 2,569 | Upgrade
|
| Revenue Growth (YoY) | -13.36% | -29.21% | -0.03% | 12.54% | 3.15% | Upgrade
|
| Cost of Revenue | 1,396 | 1,550 | 2,350 | 2,384 | 2,084 | Upgrade
|
| Gross Profit | 376.41 | 496.02 | 540.05 | 506.48 | 484.69 | Upgrade
|
| Selling, General & Admin | 380.25 | 392.85 | 530.87 | 430.91 | 434.64 | Upgrade
|
| Research & Development | 66.85 | 71.98 | 48.89 | 81.31 | 69.62 | Upgrade
|
| Other Operating Expenses | -24.06 | -4.82 | 17.34 | 15.12 | 13.98 | Upgrade
|
| Operating Expenses | 423.04 | 470.21 | 623.99 | 554.18 | 554.87 | Upgrade
|
| Operating Income | -46.63 | 25.81 | -83.94 | -47.7 | -70.18 | Upgrade
|
| Interest Expense | - | -103.94 | -124.11 | -114.42 | -125.31 | Upgrade
|
| Interest & Investment Income | 1.52 | 1.44 | 235.24 | 21.62 | 15.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -154.23 | -274.37 | -27.94 | -11.7 | -8.06 | Upgrade
|
| EBT Excluding Unusual Items | -199.33 | -351.06 | -0.76 | -152.2 | -188.47 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -167.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.35 | -219.75 | - | 109.11 | -65.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.63 | -9.81 | -4.74 | 6.02 | 12.77 | Upgrade
|
| Asset Writedown | -268.84 | -0.24 | -1.27 | -0.17 | -84.78 | Upgrade
|
| Other Unusual Items | - | -166.84 | 79.91 | 32.78 | 27.85 | Upgrade
|
| Pretax Income | -470.45 | -747.69 | 73.14 | -4.45 | -465.19 | Upgrade
|
| Income Tax Expense | -10.66 | -64.14 | 1.86 | -5.74 | -16.76 | Upgrade
|
| Earnings From Continuing Operations | -459.8 | -683.55 | 71.28 | 1.28 | -448.42 | Upgrade
|
| Net Income to Company | -459.8 | -683.55 | 71.28 | 1.28 | -448.42 | Upgrade
|
| Minority Interest in Earnings | 11.26 | 2.88 | -3.94 | 10.74 | -23.45 | Upgrade
|
| Net Income | -448.54 | -680.67 | 67.35 | 12.02 | -471.87 | Upgrade
|
| Net Income to Common | -448.54 | -680.67 | 67.35 | 12.02 | -471.87 | Upgrade
|
| Net Income Growth | - | - | 460.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 824 | 838 | 838 | 1,202 | 838 | Upgrade
|
| Shares Outstanding (Diluted) | 824 | 838 | 863 | 1,202 | 838 | Upgrade
|
| Shares Change (YoY) | -1.64% | -2.98% | -28.19% | 43.53% | 0.03% | Upgrade
|
| EPS (Basic) | -0.54 | -0.81 | 0.08 | 0.01 | -0.56 | Upgrade
|
| EPS (Diluted) | -0.54 | -0.81 | 0.08 | 0.01 | -0.56 | Upgrade
|
| EPS Growth | - | - | 680.00% | - | - | Upgrade
|
| Free Cash Flow | -173.85 | 129.08 | 5.8 | -315.66 | -325.07 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | 0.15 | 0.01 | -0.26 | -0.39 | Upgrade
|
| Gross Margin | 21.24% | 24.25% | 18.69% | 17.52% | 18.87% | Upgrade
|
| Operating Margin | -2.63% | 1.26% | -2.90% | -1.65% | -2.73% | Upgrade
|
| Profit Margin | -25.31% | -33.27% | 2.33% | 0.42% | -18.37% | Upgrade
|
| Free Cash Flow Margin | -9.81% | 6.31% | 0.20% | -10.92% | -12.65% | Upgrade
|
| EBITDA | 69.81 | 137.06 | 46.62 | 88.63 | 56.28 | Upgrade
|
| EBITDA Margin | 3.94% | 6.70% | 1.61% | 3.07% | 2.19% | Upgrade
|
| D&A For EBITDA | 116.44 | 111.25 | 130.56 | 136.33 | 126.47 | Upgrade
|
| EBIT | -46.63 | 25.81 | -83.94 | -47.7 | -70.18 | Upgrade
|
| EBIT Margin | -2.63% | 1.26% | -2.90% | -1.65% | -2.73% | Upgrade
|
| Effective Tax Rate | - | - | 2.54% | - | - | Upgrade
|
| Revenue as Reported | - | 2,046 | 2,890 | 2,891 | 2,569 | Upgrade
|
| Advertising Expenses | - | 74.69 | 78.04 | 67.46 | 69.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.