ZYF Lopsking Material Technology Co., Ltd. (SHE:002333)
China
· Delayed Price · Currency is CNY 5.56
+0.05 (0.91%)
Apr 29, 2026, 3:04 PM CST
SHE:002333 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 56.37 | 59.86 | 51.12 | 52.23 | -49.25 | 33.65 | Upgrade
|
| Depreciation & Amortization | 79.17 | 79.17 | 82.19 | 89.07 | 84.78 | 61.49 | Upgrade
|
| Other Amortization | 8.69 | 8.69 | 12.66 | 9.73 | 6.69 | 4.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.14 | 1.14 | 0.38 | 2.63 | 3 | 1.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.65 | 2.65 | 32.89 | 3.47 | 22.97 | 2.38 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.9 | -0.9 | -6.46 | -13.79 | -2.77 | -10.11 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 18.79 | 23.24 | 28.59 | 4.64 | Upgrade
|
| Other Operating Activities | 88.54 | 25.44 | 3.34 | 22.8 | 15.33 | 12.06 | Upgrade
|
| Change in Accounts Receivable | -254.86 | -254.86 | -90.05 | -391.12 | -415.14 | -352.2 | Upgrade
|
| Change in Inventory | -9.11 | -9.11 | -3.14 | 14.87 | -70.09 | -48.18 | Upgrade
|
| Change in Accounts Payable | 55.66 | 55.66 | -29.45 | 54.56 | 233.06 | 58.88 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -49.34 | - | 3.58 | Upgrade
|
| Operating Cash Flow | 24.31 | -35.3 | 63.93 | -189.89 | -160.37 | -225.9 | Upgrade
|
| Capital Expenditures | -27.22 | -25.92 | -33.94 | -166.02 | -283.88 | -224.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.11 | 2.21 | 3.41 | 5.11 | 1.09 | 1.08 | Upgrade
|
| Cash Acquisitions | -63.2 | -63.2 | -19.34 | -19.34 | - | - | Upgrade
|
| Divestitures | 60.43 | 60.43 | 47.63 | 27.63 | - | - | Upgrade
|
| Investment in Securities | -9.63 | -8.31 | -0.4 | 12.4 | 213.07 | -144 | Upgrade
|
| Other Investing Activities | 112.61 | -3.02 | 1.63 | -8 | 2.95 | 12.7 | Upgrade
|
| Investing Cash Flow | 76.09 | -37.81 | -1.02 | -148.22 | -66.77 | -354.3 | Upgrade
|
| Long-Term Debt Issued | - | 768.63 | 662.43 | 637.85 | 372.42 | - | Upgrade
|
| Total Debt Issued | 482.93 | 768.63 | 662.43 | 637.85 | 372.42 | - | Upgrade
|
| Long-Term Debt Repaid | - | -571.72 | -564.55 | -272.39 | -67.62 | -28.9 | Upgrade
|
| Total Debt Repaid | -406.61 | -571.72 | -564.55 | -272.39 | -67.62 | -28.9 | Upgrade
|
| Net Debt Issued (Repaid) | 76.32 | 196.91 | 97.88 | 365.47 | 304.8 | -28.9 | Upgrade
|
| Issuance of Common Stock | - | - | - | 95.83 | - | 498.61 | Upgrade
|
| Common Dividends Paid | -22.39 | -21.91 | -39.77 | -16.56 | -6.66 | -4.89 | Upgrade
|
| Other Financing Activities | -68.75 | -68.09 | -43.66 | - | -10.84 | -83.49 | Upgrade
|
| Financing Cash Flow | -14.82 | 106.91 | 14.45 | 444.73 | 287.29 | 381.33 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.73 | -3 | 0.48 | 0.06 | 1.29 | - | Upgrade
|
| Net Cash Flow | 81.85 | 30.8 | 77.85 | 106.69 | 61.44 | -198.87 | Upgrade
|
| Free Cash Flow | -2.91 | -61.23 | 29.99 | -355.91 | -444.25 | -449.97 | Upgrade
|
| Free Cash Flow Margin | -0.20% | -3.96% | 1.79% | -21.66% | -32.20% | -31.18% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.09 | 0.04 | -0.53 | -0.68 | -0.72 | Upgrade
|
| Cash Income Tax Paid | 59.04 | 58.84 | 56.03 | 48.04 | 43.41 | 42.75 | Upgrade
|
| Levered Free Cash Flow | 398.6 | 352.45 | 247.94 | -400.73 | -410.87 | -451.1 | Upgrade
|
| Unlevered Free Cash Flow | 398.6 | 352.45 | 260.99 | -388.71 | -404.84 | -449.91 | Upgrade
|
| Change in Working Capital | -211.35 | -211.35 | -130.98 | -379.26 | -269.71 | -335.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.