Ciwen Media Co.,Ltd. (SHE:002343)
China
· Delayed Price · Currency is CNY 6.31
+0.13 (2.10%)
Apr 29, 2026, 3:04 PM CST
Ciwen Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 397.29 | 365.34 | 460.3 | 466.33 | 405.25 | Upgrade
|
| Other Revenue | 0.57 | 0.71 | 0.89 | 0.1 | 0.04 | Upgrade
|
| Revenue | 397.86 | 366.05 | 461.19 | 466.43 | 405.29 | Upgrade
|
| Revenue Growth (YoY) | 8.69% | -20.63% | -1.12% | 15.09% | -39.88% | Upgrade
|
| Cost of Revenue | 386.91 | 300.84 | 445.17 | 431.07 | 453.94 | Upgrade
|
| Gross Profit | 10.95 | 65.21 | 16.02 | 35.36 | -48.65 | Upgrade
|
| Selling, General & Admin | 28.02 | 30.34 | 33.06 | 37.74 | 89.6 | Upgrade
|
| Research & Development | - | - | - | 0.04 | 0.7 | Upgrade
|
| Other Operating Expenses | 0.34 | 0.59 | 1.03 | 1.7 | -1.93 | Upgrade
|
| Operating Expenses | 80.33 | 44.79 | 14.79 | -23.78 | 176.14 | Upgrade
|
| Operating Income | -69.38 | 20.42 | 1.22 | 59.14 | -224.79 | Upgrade
|
| Interest Expense | -10.59 | -3.96 | -1.2 | -9.53 | -20.14 | Upgrade
|
| Interest & Investment Income | 0.99 | 33.65 | 12 | 6.1 | 5.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | 0 | 0.01 | 1.93 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.55 | 0.88 | -1.1 | -7.46 | -30.51 | Upgrade
|
| EBT Excluding Unusual Items | -80.54 | 51 | 10.93 | 50.18 | -270.85 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -17.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | 50.13 | -18.69 | 11.32 | -0.17 | -8.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.25 | 5.11 | -0.32 | - | Upgrade
|
| Other Unusual Items | 14.97 | 6.42 | 11.59 | 23.62 | -2.15 | Upgrade
|
| Pretax Income | -15.43 | 38.97 | 38.96 | 73.31 | -298.57 | Upgrade
|
| Income Tax Expense | 3.08 | 5.73 | 11.59 | 18.67 | -49.64 | Upgrade
|
| Earnings From Continuing Operations | -18.52 | 33.24 | 27.37 | 54.64 | -248.93 | Upgrade
|
| Minority Interest in Earnings | 0.44 | -2.89 | 0.26 | -5.41 | 14.96 | Upgrade
|
| Net Income | -18.08 | 30.35 | 27.63 | 49.24 | -233.97 | Upgrade
|
| Net Income to Common | -18.08 | 30.35 | 27.63 | 49.24 | -233.97 | Upgrade
|
| Net Income Growth | - | 9.84% | -43.89% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 452 | 506 | 460 | 492 | 477 | Upgrade
|
| Shares Outstanding (Diluted) | 452 | 506 | 460 | 492 | 477 | Upgrade
|
| Shares Change (YoY) | -10.65% | 9.84% | -6.48% | 3.12% | 0.48% | Upgrade
|
| EPS (Basic) | -0.04 | 0.06 | 0.06 | 0.10 | -0.49 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.06 | 0.06 | 0.10 | -0.49 | Upgrade
|
| EPS Growth | - | - | -40.00% | - | - | Upgrade
|
| Free Cash Flow | -53.01 | -235.29 | 12.26 | 242.89 | 90.71 | Upgrade
|
| Free Cash Flow Per Share | -0.12 | -0.47 | 0.03 | 0.49 | 0.19 | Upgrade
|
| Gross Margin | 2.75% | 17.82% | 3.47% | 7.58% | -12.00% | Upgrade
|
| Operating Margin | -17.44% | 5.58% | 0.27% | 12.68% | -55.46% | Upgrade
|
| Profit Margin | -4.54% | 8.29% | 5.99% | 10.56% | -57.73% | Upgrade
|
| Free Cash Flow Margin | -13.32% | -64.28% | 2.66% | 52.07% | 22.38% | Upgrade
|
| EBITDA | -67.53 | 22.27 | 3.29 | 61.42 | -222.42 | Upgrade
|
| EBITDA Margin | -16.97% | 6.08% | 0.71% | 13.17% | -54.88% | Upgrade
|
| D&A For EBITDA | 1.85 | 1.85 | 2.06 | 2.28 | 2.38 | Upgrade
|
| EBIT | -69.38 | 20.42 | 1.22 | 59.14 | -224.79 | Upgrade
|
| EBIT Margin | -17.44% | 5.58% | 0.27% | 12.68% | -55.46% | Upgrade
|
| Effective Tax Rate | - | 14.72% | 29.76% | 25.46% | - | Upgrade
|
| Revenue as Reported | 397.86 | 366.05 | 461.19 | 466.43 | 405.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.