Edifier Technology Co., Ltd. (SHE:002351)
China
· Delayed Price · Currency is CNY 11.20
+0.13 (1.17%)
Apr 29, 2026, 2:45 PM CST
Edifier Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,647 | 2,727 | 2,881 | 2,637 | 2,170 | 2,258 | Upgrade
|
| Other Revenue | 69.94 | 69.94 | 62.32 | 56.8 | 44.62 | 45.63 | Upgrade
|
| Revenue | 2,717 | 2,797 | 2,943 | 2,694 | 2,214 | 2,304 | Upgrade
|
| Revenue Growth (YoY) | -7.03% | -4.97% | 9.27% | 21.64% | -3.88% | 19.10% | Upgrade
|
| Cost of Revenue | 1,613 | 1,668 | 1,766 | 1,704 | 1,497 | 1,577 | Upgrade
|
| Gross Profit | 1,104 | 1,129 | 1,177 | 989.57 | 716.97 | 726.86 | Upgrade
|
| Selling, General & Admin | 438.8 | 449.04 | 466.48 | 376.82 | 288.32 | 284.43 | Upgrade
|
| Research & Development | 174.94 | 183.5 | 183.62 | 168.2 | 140.02 | 136.27 | Upgrade
|
| Other Operating Expenses | 17.07 | 16.26 | 12.36 | 12.45 | 17.5 | 17.18 | Upgrade
|
| Operating Expenses | 628.46 | 646.46 | 665.22 | 557.01 | 444.41 | 439.2 | Upgrade
|
| Operating Income | 475.95 | 482.44 | 512.01 | 432.56 | 272.56 | 287.67 | Upgrade
|
| Interest Expense | -0.3 | -0.3 | -0.42 | -0.61 | -0.44 | -0.42 | Upgrade
|
| Interest & Investment Income | 28.24 | 27.96 | 35.56 | 73.07 | 19.59 | 24.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.5 | 2.5 | 1.98 | 0.69 | -8.39 | -2.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.41 | -2.09 | -1.99 | -1.95 | -0.76 | -0.85 | Upgrade
|
| EBT Excluding Unusual Items | 497.98 | 510.5 | 547.15 | 503.76 | 282.56 | 309.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.63 | 21.87 | 16.31 | 2.76 | 17.03 | 11.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | -0.01 | -0.62 | 0.1 | 0.03 | 60.17 | Upgrade
|
| Asset Writedown | -0.27 | -0.27 | 0.14 | -1.68 | -0.13 | -1.19 | Upgrade
|
| Other Unusual Items | 2.19 | 2.19 | 1.24 | 4.58 | 3.97 | 4.24 | Upgrade
|
| Pretax Income | 522.6 | 534.28 | 564.21 | 509.53 | 303.46 | 383.31 | Upgrade
|
| Income Tax Expense | 62.76 | 68.92 | 67.55 | 50.11 | 36.62 | 55.93 | Upgrade
|
| Earnings From Continuing Operations | 459.84 | 465.36 | 496.66 | 459.42 | 266.84 | 327.38 | Upgrade
|
| Minority Interest in Earnings | -28.8 | -34.36 | -47.43 | -39.82 | -20.27 | -11.82 | Upgrade
|
| Net Income | 431.05 | 430.99 | 449.23 | 419.6 | 246.57 | 315.56 | Upgrade
|
| Net Income to Common | 431.05 | 430.99 | 449.23 | 419.6 | 246.57 | 315.56 | Upgrade
|
| Net Income Growth | -2.50% | -4.06% | 7.06% | 70.17% | -21.86% | 14.30% | Upgrade
|
| Shares Outstanding (Basic) | 898 | 898 | 881 | 893 | 881 | 902 | Upgrade
|
| Shares Outstanding (Diluted) | 898 | 898 | 881 | 893 | 881 | 902 | Upgrade
|
| Shares Change (YoY) | 1.93% | 1.94% | -1.33% | 1.38% | -2.33% | 1.23% | Upgrade
|
| EPS (Basic) | 0.48 | 0.48 | 0.51 | 0.47 | 0.28 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.48 | 0.51 | 0.47 | 0.28 | 0.35 | Upgrade
|
| EPS Growth | -4.35% | -5.88% | 8.51% | 67.86% | -20.00% | 12.90% | Upgrade
|
| Free Cash Flow | 338.31 | 381.84 | 429.51 | 496.08 | 380.44 | 224.26 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.42 | 0.49 | 0.56 | 0.43 | 0.25 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.250 | 0.200 | 0.200 | 0.180 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 25.00% | - | 11.11% | -10.00% | Upgrade
|
| Gross Margin | 40.64% | 40.36% | 40.00% | 36.74% | 32.38% | 31.55% | Upgrade
|
| Operating Margin | 17.52% | 17.25% | 17.40% | 16.06% | 12.31% | 12.49% | Upgrade
|
| Profit Margin | 15.86% | 15.41% | 15.26% | 15.58% | 11.13% | 13.70% | Upgrade
|
| Free Cash Flow Margin | 12.45% | 13.65% | 14.59% | 18.42% | 17.18% | 9.74% | Upgrade
|
| EBITDA | 511.17 | 518.95 | 553.7 | 475.4 | 316.92 | 329.69 | Upgrade
|
| EBITDA Margin | 18.81% | 18.55% | 18.81% | 17.65% | 14.31% | 14.31% | Upgrade
|
| D&A For EBITDA | 35.22 | 36.51 | 41.68 | 42.84 | 44.36 | 42.02 | Upgrade
|
| EBIT | 475.95 | 482.44 | 512.01 | 432.56 | 272.56 | 287.67 | Upgrade
|
| EBIT Margin | 17.52% | 17.25% | 17.40% | 16.06% | 12.31% | 12.49% | Upgrade
|
| Effective Tax Rate | 12.01% | 12.90% | 11.97% | 9.84% | 12.07% | 14.59% | Upgrade
|
| Revenue as Reported | 2,797 | 2,797 | 2,943 | 2,694 | 2,214 | 2,304 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.