Henan Senyuan Electric Co., Ltd. (SHE:002358)
China
· Delayed Price · Currency is CNY 7.51
+0.32 (4.45%)
Apr 29, 2026, 3:04 PM CST
Henan Senyuan Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,915 | 2,713 | 2,580 | 2,346 | 1,690 | Upgrade
|
| Other Revenue | - | 54.79 | 56.7 | 60.99 | 17.94 | Upgrade
|
| Revenue | 2,915 | 2,767 | 2,637 | 2,407 | 1,708 | Upgrade
|
| Revenue Growth (YoY) | 5.33% | 4.94% | 9.57% | 40.89% | 3.53% | Upgrade
|
| Cost of Revenue | 2,075 | 1,983 | 1,882 | 1,784 | 1,491 | Upgrade
|
| Gross Profit | 839.7 | 784.55 | 754.86 | 622.61 | 217.48 | Upgrade
|
| Selling, General & Admin | 321.67 | 302.52 | 290.24 | 276.76 | 279.38 | Upgrade
|
| Research & Development | 119.79 | 111.77 | 96.08 | 103.25 | 92.47 | Upgrade
|
| Other Operating Expenses | 9.1 | 1.47 | 32.4 | 20.31 | 18.04 | Upgrade
|
| Operating Expenses | 450.56 | 533.41 | 549.92 | 472.91 | 584.43 | Upgrade
|
| Operating Income | 389.15 | 251.14 | 204.95 | 149.7 | -366.95 | Upgrade
|
| Interest Expense | - | -111.72 | -111.29 | -105.68 | -110.9 | Upgrade
|
| Interest & Investment Income | - | 0.47 | 1.4 | 2.15 | 1.24 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.2 | 0.15 | 0 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -277.35 | -26.9 | -5.19 | -3.65 | -5.71 | Upgrade
|
| EBT Excluding Unusual Items | 111.79 | 112.8 | 90.03 | 42.52 | -482.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.6 | -2.49 | -0.99 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | 0 | 0.65 | 0.91 | 0.74 | Upgrade
|
| Asset Writedown | -1.3 | -0.57 | -0.2 | -0.12 | -4.16 | Upgrade
|
| Legal Settlements | - | -0.45 | -0.69 | -0.24 | -1.22 | Upgrade
|
| Other Unusual Items | - | -3.06 | -1.13 | 13.95 | 19.22 | Upgrade
|
| Pretax Income | 108.88 | 106.22 | 87.67 | 57.03 | -467.75 | Upgrade
|
| Income Tax Expense | 15.07 | 16.26 | 13.8 | 17.62 | 21.56 | Upgrade
|
| Earnings From Continuing Operations | 93.81 | 89.96 | 73.87 | 39.42 | -489.31 | Upgrade
|
| Minority Interest in Earnings | -6.38 | -1.26 | 0.03 | -1.25 | -0.38 | Upgrade
|
| Net Income | 87.43 | 88.7 | 73.9 | 38.17 | -489.69 | Upgrade
|
| Net Income to Common | 87.43 | 88.7 | 73.9 | 38.17 | -489.69 | Upgrade
|
| Net Income Growth | -1.43% | 20.03% | 93.61% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 971 | 887 | 924 | 954 | 924 | Upgrade
|
| Shares Outstanding (Diluted) | 971 | 887 | 924 | 954 | 924 | Upgrade
|
| Shares Change (YoY) | 9.52% | -3.98% | -3.19% | 3.28% | -0.92% | Upgrade
|
| EPS (Basic) | 0.09 | 0.10 | 0.08 | 0.04 | -0.53 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.10 | 0.08 | 0.04 | -0.53 | Upgrade
|
| EPS Growth | -10.00% | 25.00% | 100.00% | - | - | Upgrade
|
| Free Cash Flow | -11.32 | 116.17 | 56.21 | -173.08 | 686.13 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.13 | 0.06 | -0.18 | 0.74 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.020 | - | - | Upgrade
|
| Gross Margin | 28.81% | 28.35% | 28.63% | 25.87% | 12.73% | Upgrade
|
| Operating Margin | 13.35% | 9.07% | 7.77% | 6.22% | -21.48% | Upgrade
|
| Profit Margin | 3.00% | 3.21% | 2.80% | 1.59% | -28.67% | Upgrade
|
| Free Cash Flow Margin | -0.39% | 4.20% | 2.13% | -7.19% | 40.17% | Upgrade
|
| EBITDA | 562.11 | 427.68 | 392.85 | 359.68 | -149.65 | Upgrade
|
| EBITDA Margin | 19.28% | 15.45% | 14.90% | 14.95% | -8.76% | Upgrade
|
| D&A For EBITDA | 172.96 | 176.54 | 187.9 | 209.98 | 217.3 | Upgrade
|
| EBIT | 389.15 | 251.14 | 204.95 | 149.7 | -366.95 | Upgrade
|
| EBIT Margin | 13.35% | 9.07% | 7.77% | 6.22% | -21.48% | Upgrade
|
| Effective Tax Rate | 13.84% | 15.31% | 15.74% | 30.89% | - | Upgrade
|
| Revenue as Reported | - | 2,767 | 2,637 | 2,407 | 1,708 | Upgrade
|
| Advertising Expenses | - | 1 | 1.06 | 0.42 | 0.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.