NAURA Technology Group Co., Ltd. (SHE:002371)
China
· Delayed Price · Currency is CNY 510.71
-6.50 (-1.26%)
Apr 29, 2026, 3:04 PM CST
NAURA Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 39,310 | 30,031 | 22,044 | 14,659 | 9,664 | Upgrade
|
| Other Revenue | 42.61 | 43.4 | 35.45 | 29.35 | 19.89 | Upgrade
|
| Revenue | 39,353 | 30,075 | 22,079 | 14,688 | 9,683 | Upgrade
|
| Revenue Growth (YoY) | 30.85% | 36.21% | 50.32% | 51.68% | 59.90% | Upgrade
|
| Cost of Revenue | 23,810 | 17,289 | 13,184 | 8,299 | 5,917 | Upgrade
|
| Gross Profit | 15,543 | 12,786 | 8,895 | 6,389 | 3,767 | Upgrade
|
| Selling, General & Admin | 4,974 | 3,203 | 2,683 | 2,187 | 1,661 | Upgrade
|
| Research & Development | 5,435 | 3,699 | 2,475 | 1,845 | 1,297 | Upgrade
|
| Other Operating Expenses | -852.96 | -810.75 | -400.07 | -211.71 | -162.03 | Upgrade
|
| Operating Expenses | 9,713 | 6,278 | 4,811 | 3,909 | 2,831 | Upgrade
|
| Operating Income | 5,831 | 6,508 | 4,084 | 2,480 | 935.67 | Upgrade
|
| Interest Expense | -281.03 | -176.58 | -149.6 | -48.45 | -21.05 | Upgrade
|
| Interest & Investment Income | 91.3 | 173.38 | 174.98 | 149.12 | 51.06 | Upgrade
|
| Earnings From Equity Investments | - | - | 1.36 | 0.46 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -32.82 | -50.64 | -1.62 | -12.4 | 26.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.16 | -25.87 | -6.45 | -7.47 | 5.11 | Upgrade
|
| EBT Excluding Unusual Items | 5,600 | 6,428 | 4,103 | 2,561 | 996.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.93 | 6.26 | -5.74 | -2.57 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.15 | 4.89 | -2.6 | -11.52 | 0.96 | Upgrade
|
| Asset Writedown | -0.76 | 0.39 | -0.19 | -22.49 | -48.63 | Upgrade
|
| Other Unusual Items | 231.6 | 93.23 | 371.25 | 329.64 | 303.36 | Upgrade
|
| Pretax Income | 5,845 | 6,533 | 4,466 | 2,854 | 1,253 | Upgrade
|
| Income Tax Expense | 436.21 | 819.12 | 432.86 | 313.49 | 59.19 | Upgrade
|
| Earnings From Continuing Operations | 5,409 | 5,714 | 4,033 | 2,541 | 1,193 | Upgrade
|
| Minority Interest in Earnings | 113.09 | -92.35 | -133.65 | -188.27 | -115.96 | Upgrade
|
| Net Income | 5,522 | 5,622 | 3,899 | 2,353 | 1,077 | Upgrade
|
| Net Income to Common | 5,522 | 5,622 | 3,899 | 2,353 | 1,077 | Upgrade
|
| Net Income Growth | -1.77% | 44.18% | 65.73% | 118.37% | 100.66% | Upgrade
|
| Shares Outstanding (Basic) | 722 | 718 | 715 | 712 | 677 | Upgrade
|
| Shares Outstanding (Diluted) | 723 | 718 | 718 | 714 | 677 | Upgrade
|
| Shares Change (YoY) | 0.61% | 0.11% | 0.49% | 5.41% | 2.14% | Upgrade
|
| EPS (Basic) | 7.64 | 7.83 | 5.45 | 3.30 | 1.59 | Upgrade
|
| EPS (Diluted) | 7.64 | 7.83 | 5.43 | 3.30 | 1.59 | Upgrade
|
| EPS Growth | -2.38% | 44.02% | 64.91% | 107.17% | 96.47% | Upgrade
|
| Free Cash Flow | -128.08 | -530.35 | 385.03 | -2,137 | -1,224 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.74 | 0.54 | -2.99 | -1.81 | Upgrade
|
| Dividend Per Share | 0.762 | 1.060 | 0.578 | 0.330 | 0.152 | Upgrade
|
| Dividend Growth | -28.11% | 83.45% | 75.30% | 116.98% | 88.23% | Upgrade
|
| Gross Margin | 39.50% | 42.51% | 40.29% | 43.50% | 38.90% | Upgrade
|
| Operating Margin | 14.82% | 21.64% | 18.50% | 16.89% | 9.66% | Upgrade
|
| Profit Margin | 14.03% | 18.69% | 17.66% | 16.02% | 11.13% | Upgrade
|
| Free Cash Flow Margin | -0.33% | -1.76% | 1.74% | -14.55% | -12.64% | Upgrade
|
| EBITDA | 7,227 | 7,461 | 4,681 | 2,981 | 1,367 | Upgrade
|
| EBITDA Margin | 18.36% | 24.81% | 21.20% | 20.29% | 14.11% | Upgrade
|
| D&A For EBITDA | 1,396 | 952.66 | 597.04 | 500.43 | 430.99 | Upgrade
|
| EBIT | 5,831 | 6,508 | 4,084 | 2,480 | 935.67 | Upgrade
|
| EBIT Margin | 14.82% | 21.64% | 18.50% | 16.89% | 9.66% | Upgrade
|
| Effective Tax Rate | 7.46% | 12.54% | 9.69% | 10.98% | 4.72% | Upgrade
|
| Revenue as Reported | 39,353 | 30,075 | 22,079 | 14,688 | 9,683 | Upgrade
|
| Advertising Expenses | 20 | 24.8 | 21.32 | 15.48 | 20.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.