Chongyi Zhangyuan Tungsten Co., Ltd. (SHE:002378)
China
· Delayed Price · Currency is CNY 31.78
+1.85 (6.18%)
Apr 29, 2026, 12:24 PM CST
SHE:002378 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 5,202 | 3,419 | 3,177 | 3,007 | 2,445 | Upgrade
|
| Other Revenue | - | 253.96 | 223.49 | 195.98 | 219.91 | Upgrade
|
| Revenue | 5,202 | 3,673 | 3,400 | 3,203 | 2,664 | Upgrade
|
| Revenue Growth (YoY) | 41.62% | 8.02% | 6.15% | 20.23% | 37.97% | Upgrade
|
| Cost of Revenue | 4,356 | 3,108 | 2,925 | 2,711 | 2,244 | Upgrade
|
| Gross Profit | 845.49 | 565.21 | 475.04 | 492.45 | 420.45 | Upgrade
|
| Selling, General & Admin | 256.11 | 243.91 | 211.13 | 175.77 | 147.03 | Upgrade
|
| Research & Development | 116.11 | 68.77 | 52.29 | 47.23 | 37.47 | Upgrade
|
| Other Operating Expenses | -52.91 | -37.72 | -17.55 | 14.46 | 10.15 | Upgrade
|
| Operating Expenses | 319.31 | 288.27 | 249.6 | 250.71 | 197.57 | Upgrade
|
| Operating Income | 526.18 | 276.95 | 225.43 | 241.75 | 222.88 | Upgrade
|
| Interest Expense | - | -78.18 | -70.64 | -71.87 | -75.43 | Upgrade
|
| Interest & Investment Income | - | 10.28 | 4.47 | 16.74 | 13.34 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.7 | 4.99 | 2.6 | -2.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -84.15 | -2.19 | -4.98 | -3.68 | -3.22 | Upgrade
|
| EBT Excluding Unusual Items | 442.03 | 212.56 | 159.27 | 185.54 | 154.78 | Upgrade
|
| Impairment of Goodwill | - | - | -2.83 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -86.4 | -1.44 | - | 3.73 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.24 | -0.02 | 0.09 | 0.52 | -0.28 | Upgrade
|
| Asset Writedown | -18.05 | -18.29 | -1.6 | -5.99 | -11.16 | Upgrade
|
| Other Unusual Items | - | 9.21 | 15.8 | 38.44 | 40.23 | Upgrade
|
| Pretax Income | 333.34 | 202.02 | 171.77 | 222.24 | 183.57 | Upgrade
|
| Income Tax Expense | 44.38 | 30.67 | 28.81 | 19.26 | 20.05 | Upgrade
|
| Earnings From Continuing Operations | 288.96 | 171.35 | 142.96 | 202.98 | 163.52 | Upgrade
|
| Minority Interest in Earnings | 1.46 | 0.68 | 1 | 0.37 | 1.48 | Upgrade
|
| Net Income | 290.43 | 172.03 | 143.96 | 203.35 | 165 | Upgrade
|
| Net Income to Common | 290.43 | 172.03 | 143.96 | 203.35 | 165 | Upgrade
|
| Net Income Growth | 68.82% | 19.50% | -29.21% | 23.24% | 343.84% | Upgrade
|
| Shares Outstanding (Basic) | 1,210 | 1,229 | 1,200 | 1,196 | 1,202 | Upgrade
|
| Shares Outstanding (Diluted) | 1,210 | 1,229 | 1,200 | 1,196 | 1,202 | Upgrade
|
| Shares Change (YoY) | -1.52% | 2.43% | 0.29% | -0.46% | -0.44% | Upgrade
|
| EPS (Basic) | 0.24 | 0.14 | 0.12 | 0.17 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.14 | 0.12 | 0.17 | 0.14 | Upgrade
|
| EPS Growth | 71.43% | 16.67% | -29.41% | 23.82% | 345.78% | Upgrade
|
| Free Cash Flow | -81.5 | 129.22 | 87.7 | -9.04 | -62.87 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.10 | 0.07 | -0.01 | -0.05 | Upgrade
|
| Dividend Per Share | - | 0.072 | 0.060 | 0.092 | 0.077 | Upgrade
|
| Dividend Growth | - | 20.00% | -34.99% | 20.03% | - | Upgrade
|
| Gross Margin | 16.25% | 15.39% | 13.97% | 15.37% | 15.78% | Upgrade
|
| Operating Margin | 10.12% | 7.54% | 6.63% | 7.55% | 8.37% | Upgrade
|
| Profit Margin | 5.58% | 4.68% | 4.23% | 6.35% | 6.19% | Upgrade
|
| Free Cash Flow Margin | -1.57% | 3.52% | 2.58% | -0.28% | -2.36% | Upgrade
|
| EBITDA | 744.84 | 482.88 | 439.81 | 469.53 | 446.96 | Upgrade
|
| EBITDA Margin | 14.32% | 13.15% | 12.93% | 14.66% | 16.78% | Upgrade
|
| D&A For EBITDA | 218.66 | 205.93 | 214.37 | 227.78 | 224.08 | Upgrade
|
| EBIT | 526.18 | 276.95 | 225.43 | 241.75 | 222.88 | Upgrade
|
| EBIT Margin | 10.12% | 7.54% | 6.63% | 7.55% | 8.37% | Upgrade
|
| Effective Tax Rate | 13.31% | 15.18% | 16.77% | 8.67% | 10.92% | Upgrade
|
| Revenue as Reported | - | 3,673 | 3,400 | 3,203 | 2,664 | Upgrade
|
| Advertising Expenses | - | 7.99 | 9.43 | 1.71 | 2.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.