Blue Sail Medical Co.,Ltd. (SHE:002382)
China
· Delayed Price · Currency is CNY 7.29
-0.23 (-3.06%)
Apr 29, 2026, 3:04 PM CST
Blue Sail Medical Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 5,740 | 6,177 | 4,850 | 4,834 | 8,064 | Upgrade
|
| Other Revenue | - | 76.37 | 76.73 | 66.18 | 44.59 | Upgrade
|
| Revenue | 5,740 | 6,253 | 4,927 | 4,900 | 8,109 | Upgrade
|
| Revenue Growth (YoY) | -8.21% | 26.91% | 0.54% | -39.56% | 3.04% | Upgrade
|
| Cost of Revenue | 4,840 | 5,262 | 4,393 | 4,481 | 4,382 | Upgrade
|
| Gross Profit | 899.28 | 991.03 | 533.82 | 419.17 | 3,726 | Upgrade
|
| Selling, General & Admin | 814.78 | 814.49 | 788.43 | 701.86 | 765.15 | Upgrade
|
| Research & Development | 254.42 | 341.92 | 290.75 | 352.49 | 438.52 | Upgrade
|
| Other Operating Expenses | -1.01 | 33.18 | 27.56 | 36.92 | 54.78 | Upgrade
|
| Operating Expenses | 1,068 | 1,212 | 1,125 | 1,093 | 1,279 | Upgrade
|
| Operating Income | -168.92 | -221.29 | -591.62 | -674.02 | 2,448 | Upgrade
|
| Interest Expense | - | -278.98 | -180.47 | -129.48 | -133.32 | Upgrade
|
| Interest & Investment Income | 16.8 | 30.38 | 40.67 | 294.44 | 81.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 53.09 | 33.88 | 62.8 | -86.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -330.66 | -5.72 | -6.69 | -12.26 | -27.4 | Upgrade
|
| EBT Excluding Unusual Items | -482.78 | -422.51 | -704.23 | -458.51 | 2,282 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1,698 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.5 | -11.1 | 70.63 | -6.74 | 1,098 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.65 | -0.84 | -1.92 | 0.07 | -1.89 | Upgrade
|
| Asset Writedown | -177.2 | -6.29 | -21.47 | -6.94 | -370.68 | Upgrade
|
| Other Unusual Items | - | 39.14 | 34.38 | 66.26 | 38.08 | Upgrade
|
| Pretax Income | -661.14 | -401.6 | -622.61 | -405.86 | 1,347 | Upgrade
|
| Income Tax Expense | 137.28 | 63.32 | -54.25 | -33.54 | 191.65 | Upgrade
|
| Earnings From Continuing Operations | -798.41 | -464.92 | -568.36 | -372.32 | 1,156 | Upgrade
|
| Minority Interest in Earnings | 39.47 | 19.31 | - | 0 | 0 | Upgrade
|
| Net Income | -758.94 | -445.61 | -568.36 | -372.32 | 1,156 | Upgrade
|
| Net Income to Common | -758.94 | -445.61 | -568.36 | -372.32 | 1,156 | Upgrade
|
| Net Income Growth | - | - | - | - | -34.28% | Upgrade
|
| Shares Outstanding (Basic) | 999 | 1,013 | 1,015 | 1,006 | 1,023 | Upgrade
|
| Shares Outstanding (Diluted) | 999 | 1,013 | 1,015 | 1,006 | 1,051 | Upgrade
|
| Shares Change (YoY) | -1.40% | -0.21% | 0.86% | -4.22% | 3.36% | Upgrade
|
| EPS (Basic) | -0.76 | -0.44 | -0.56 | -0.37 | 1.13 | Upgrade
|
| EPS (Diluted) | -0.76 | -0.44 | -0.56 | -0.37 | 1.10 | Upgrade
|
| EPS Growth | - | - | - | - | -36.42% | Upgrade
|
| Free Cash Flow | -95.29 | -638.43 | -847.03 | -402.39 | -336.22 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.63 | -0.83 | -0.40 | -0.32 | Upgrade
|
| Dividend Per Share | - | - | - | 0.400 | - | Upgrade
|
| Gross Margin | 15.67% | 15.85% | 10.83% | 8.55% | 45.96% | Upgrade
|
| Operating Margin | -2.94% | -3.54% | -12.01% | -13.75% | 30.19% | Upgrade
|
| Profit Margin | -13.22% | -7.13% | -11.54% | -7.60% | 14.25% | Upgrade
|
| Free Cash Flow Margin | -1.66% | -10.21% | -17.19% | -8.21% | -4.15% | Upgrade
|
| EBITDA | 386.47 | 289.58 | -84.34 | -200.95 | 2,765 | Upgrade
|
| EBITDA Margin | 6.73% | 4.63% | -1.71% | -4.10% | 34.10% | Upgrade
|
| D&A For EBITDA | 555.39 | 510.87 | 507.27 | 473.06 | 317.51 | Upgrade
|
| EBIT | -168.92 | -221.29 | -591.62 | -674.02 | 2,448 | Upgrade
|
| EBIT Margin | -2.94% | -3.54% | -12.01% | -13.75% | 30.19% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 14.22% | Upgrade
|
| Revenue as Reported | - | 6,253 | 4,927 | 4,900 | 8,109 | Upgrade
|
| Advertising Expenses | - | 80.29 | 88.32 | 54.61 | 24.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.