Visionox Technology Inc. (SHE:002387)
China
· Delayed Price · Currency is CNY 8.08
+0.03 (0.37%)
Apr 29, 2026, 3:04 PM CST
Visionox Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 8,202 | 8,144 | 7,429 | 4,862 | 6,557 | 5,722 | Upgrade
|
| Other Revenue | - | - | 499.68 | 1,064 | 919.91 | 492.33 | Upgrade
|
| Revenue | 8,202 | 8,144 | 7,929 | 5,926 | 7,477 | 6,214 | Upgrade
|
| Revenue Growth (YoY) | 3.20% | 2.72% | 33.80% | -20.74% | 20.31% | 80.95% | Upgrade
|
| Cost of Revenue | 8,433 | 8,256 | 8,596 | 8,347 | 8,242 | 6,320 | Upgrade
|
| Gross Profit | -231.68 | -111.07 | -666.92 | -2,421 | -765.59 | -105.26 | Upgrade
|
| Selling, General & Admin | 666.26 | 667.09 | 711.89 | 481.85 | 526.21 | 507.32 | Upgrade
|
| Research & Development | 1,061 | 1,039 | 1,150 | 1,194 | 1,112 | 1,113 | Upgrade
|
| Other Operating Expenses | -516.75 | -60.45 | 65.5 | 59.64 | 59.06 | 56.08 | Upgrade
|
| Operating Expenses | 1,211 | 1,646 | 1,935 | 1,743 | 1,700 | 1,680 | Upgrade
|
| Operating Income | -1,442 | -1,757 | -2,602 | -4,164 | -2,466 | -1,785 | Upgrade
|
| Interest Expense | - | - | -975.02 | -948.33 | -912.39 | -756.01 | Upgrade
|
| Interest & Investment Income | 86.57 | 86.57 | 646.07 | 90.88 | 190.9 | 111.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.91 | -2.03 | 34.39 | 25.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -823.04 | -813.97 | 94.8 | -76.5 | -123.57 | -56.82 | Upgrade
|
| EBT Excluding Unusual Items | -2,179 | -2,484 | -2,835 | -5,100 | -3,277 | -2,460 | Upgrade
|
| Gain (Loss) on Sale of Investments | -83.59 | -0.08 | 0.34 | -30.85 | -0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.1 | 6.18 | 0.25 | 0.04 | 0.2 | -3.04 | Upgrade
|
| Asset Writedown | -336.6 | -206.6 | -327.92 | -0.44 | - | -0.48 | Upgrade
|
| Other Unusual Items | - | - | 100.41 | 83.8 | 101.02 | 202.55 | Upgrade
|
| Pretax Income | -2,602 | -2,685 | -3,062 | -5,047 | -3,175 | -2,261 | Upgrade
|
| Income Tax Expense | 170.63 | 189.83 | -46.42 | -508.23 | -576.74 | -440.85 | Upgrade
|
| Earnings From Continuing Operations | -2,773 | -2,875 | -3,016 | -4,539 | -2,599 | -1,820 | Upgrade
|
| Minority Interest in Earnings | 287.95 | 485.66 | 510.66 | 813.03 | 532.19 | 299.65 | Upgrade
|
| Net Income | -2,485 | -2,389 | -2,505 | -3,726 | -2,066 | -1,520 | Upgrade
|
| Net Income to Common | -2,485 | -2,389 | -2,505 | -3,726 | -2,066 | -1,520 | Upgrade
|
| Shares Outstanding (Basic) | 1,396 | 1,397 | 1,386 | 1,373 | 1,368 | 1,368 | Upgrade
|
| Shares Outstanding (Diluted) | 1,396 | 1,397 | 1,386 | 1,373 | 1,368 | 1,368 | Upgrade
|
| Shares Change (YoY) | 0.53% | 0.78% | 0.90% | 0.39% | 0.02% | -0.03% | Upgrade
|
| EPS (Basic) | -1.78 | -1.71 | -1.81 | -2.71 | -1.51 | -1.11 | Upgrade
|
| EPS (Diluted) | -1.78 | -1.71 | -1.81 | -2.71 | -1.51 | -1.11 | Upgrade
|
| Free Cash Flow | 1,652 | 1,853 | -593.95 | 703.96 | 1,696 | 1,090 | Upgrade
|
| Free Cash Flow Per Share | 1.18 | 1.33 | -0.43 | 0.51 | 1.24 | 0.80 | Upgrade
|
| Gross Margin | -2.83% | -1.36% | -8.41% | -40.86% | -10.24% | -1.69% | Upgrade
|
| Operating Margin | -17.59% | -21.57% | -32.82% | -70.27% | -32.98% | -28.72% | Upgrade
|
| Profit Margin | -30.30% | -29.33% | -31.60% | -62.88% | -27.64% | -24.47% | Upgrade
|
| Free Cash Flow Margin | 20.14% | 22.75% | -7.49% | 11.88% | 22.68% | 17.55% | Upgrade
|
| EBITDA | 772.4 | 485.61 | -248.69 | -1,811 | -181.4 | -213.28 | Upgrade
|
| EBITDA Margin | 9.42% | 5.96% | -3.14% | -30.57% | -2.43% | -3.43% | Upgrade
|
| D&A For EBITDA | 2,215 | 2,242 | 2,354 | 2,353 | 2,285 | 1,571 | Upgrade
|
| EBIT | -1,442 | -1,757 | -2,602 | -4,164 | -2,466 | -1,785 | Upgrade
|
| EBIT Margin | -17.59% | -21.57% | -32.82% | -70.27% | -32.98% | -28.72% | Upgrade
|
| Revenue as Reported | - | - | 7,929 | 5,926 | 7,477 | 6,214 | Upgrade
|
| Advertising Expenses | - | - | 60.27 | 13.23 | 16.2 | 13.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.