Sichuan Kelun Pharmaceutical Co., Ltd. (SHE:002422)
China
· Delayed Price · Currency is CNY 34.10
+1.50 (4.60%)
Apr 29, 2026, 3:04 PM CST
SHE:002422 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 6,032 | 3,974 | 4,675 | 4,729 | 2,920 | Upgrade
|
| Short-Term Investments | 635.45 | 555.65 | 579.39 | - | - | Upgrade
|
| Trading Asset Securities | 1,457 | 1,921 | 1,691 | 448.11 | 359.53 | Upgrade
|
| Cash & Short-Term Investments | 8,124 | 6,451 | 6,946 | 5,177 | 3,279 | Upgrade
|
| Cash Growth | 25.95% | -7.13% | 34.17% | 57.88% | 7.96% | Upgrade
|
| Accounts Receivable | 6,007 | 6,098 | 6,120 | 7,198 | 6,463 | Upgrade
|
| Other Receivables | 82.69 | 126.17 | 162.49 | 256.3 | 221.92 | Upgrade
|
| Receivables | 6,090 | 6,224 | 6,283 | 7,454 | 6,685 | Upgrade
|
| Inventory | 3,847 | 3,801 | 3,840 | 3,214 | 3,363 | Upgrade
|
| Other Current Assets | 1,978 | 1,460 | 1,222 | 804.22 | 681.4 | Upgrade
|
| Total Current Assets | 20,040 | 17,936 | 18,290 | 16,649 | 14,009 | Upgrade
|
| Property, Plant & Equipment | 13,074 | 13,012 | 12,086 | 11,331 | 11,614 | Upgrade
|
| Long-Term Investments | 4,624 | 4,281 | 3,992 | 3,809 | 3,409 | Upgrade
|
| Goodwill | 96.25 | 98.66 | 98.66 | 98.66 | 98.66 | Upgrade
|
| Other Intangible Assets | 1,226 | 1,223 | 1,277 | 1,201 | 1,063 | Upgrade
|
| Long-Term Deferred Tax Assets | 455.25 | 423.03 | 342.57 | 618.21 | 581.57 | Upgrade
|
| Long-Term Deferred Charges | 90.87 | 83.06 | 75.72 | 233.81 | 365.28 | Upgrade
|
| Other Long-Term Assets | 228.74 | 260.11 | 293.17 | 264.34 | 400.05 | Upgrade
|
| Total Assets | 39,835 | 37,316 | 36,455 | 34,206 | 31,540 | Upgrade
|
| Accounts Payable | 2,533 | 2,574 | 2,539 | 2,244 | 2,156 | Upgrade
|
| Accrued Expenses | 1,964 | 2,259 | 2,028 | 1,973 | 1,610 | Upgrade
|
| Short-Term Debt | 3,261 | 2,457 | 3,458 | 4,499 | 5,183 | Upgrade
|
| Current Portion of Long-Term Debt | 151.15 | 808.4 | 746.86 | 2,012 | 3,199 | Upgrade
|
| Current Portion of Leases | 60.73 | 62.56 | 40.53 | 17.31 | 11.57 | Upgrade
|
| Current Income Taxes Payable | 125.74 | 140.11 | 162.74 | 108.18 | 119.48 | Upgrade
|
| Current Unearned Revenue | 563.13 | 645.45 | 839.83 | 360.36 | 264.69 | Upgrade
|
| Other Current Liabilities | 531.61 | 190.71 | 177.87 | 889.3 | 864.55 | Upgrade
|
| Total Current Liabilities | 9,190 | 9,138 | 9,993 | 12,104 | 13,408 | Upgrade
|
| Long-Term Debt | 191.1 | 342 | 2,649 | 4,704 | 3,506 | Upgrade
|
| Long-Term Leases | 544.46 | 537.46 | 245.23 | 51.74 | 16.18 | Upgrade
|
| Long-Term Unearned Revenue | 326.81 | 294.65 | 288.21 | 208.88 | 225.73 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 285.2 | 266.09 | 264.1 | 265.83 | 254.32 | Upgrade
|
| Other Long-Term Liabilities | 3.74 | - | 0.08 | - | - | Upgrade
|
| Total Liabilities | 10,541 | 10,578 | 13,439 | 17,335 | 17,410 | Upgrade
|
| Common Stock | 1,598 | 1,601 | 1,499 | 1,422 | 1,425 | Upgrade
|
| Additional Paid-In Capital | 8,768 | 7,732 | 6,144 | 3,673 | 3,581 | Upgrade
|
| Retained Earnings | 13,924 | 13,222 | 11,973 | 10,416 | 9,328 | Upgrade
|
| Treasury Stock | -131.7 | -191.83 | -215.14 | -237.08 | -399.98 | Upgrade
|
| Comprehensive Income & Other | 66.39 | 115.84 | 272.07 | 459.82 | -77.49 | Upgrade
|
| Total Common Equity | 24,224 | 22,480 | 19,672 | 15,734 | 13,857 | Upgrade
|
| Minority Interest | 5,069 | 4,259 | 3,343 | 1,137 | 272.62 | Upgrade
|
| Shareholders' Equity | 29,294 | 26,738 | 23,016 | 16,871 | 14,129 | Upgrade
|
| Total Liabilities & Equity | 39,835 | 37,316 | 36,455 | 34,206 | 31,540 | Upgrade
|
| Total Debt | 4,208 | 4,207 | 7,139 | 11,285 | 11,916 | Upgrade
|
| Net Cash (Debt) | 3,916 | 2,243 | -193.52 | -6,108 | -8,637 | Upgrade
|
| Net Cash Growth | 74.58% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 2.46 | 1.42 | -0.13 | -4.12 | -6.11 | Upgrade
|
| Filing Date Shares Outstanding | 1,590 | 1,591 | 1,488 | 1,412 | 1,406 | Upgrade
|
| Total Common Shares Outstanding | 1,590 | 1,591 | 1,488 | 1,412 | 1,406 | Upgrade
|
| Working Capital | 10,850 | 8,798 | 8,297 | 4,545 | 600.44 | Upgrade
|
| Book Value Per Share | 15.23 | 14.13 | 13.22 | 11.15 | 9.85 | Upgrade
|
| Tangible Book Value | 22,902 | 21,158 | 18,297 | 14,434 | 12,695 | Upgrade
|
| Tangible Book Value Per Share | 14.40 | 13.30 | 12.29 | 10.23 | 9.03 | Upgrade
|
| Buildings | 7,665 | 7,464 | 6,557 | 6,160 | 6,057 | Upgrade
|
| Machinery | 13,792 | 13,101 | 11,592 | 11,348 | 11,078 | Upgrade
|
| Construction In Progress | 1,504 | 1,204 | 2,045 | 1,126 | 922.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.