Andon Health Co., Ltd. (SHE:002432)
China
· Delayed Price · Currency is CNY 75.16
+0.25 (0.33%)
Apr 29, 2026, 3:04 PM CST
Andon Health Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 2,297 | 2,270 | 1,669 | 1,252 | 16,030 | 908.64 | Upgrade
|
| Depreciation & Amortization | 74.4 | 74.4 | 44.16 | 105.17 | 106.05 | 89.36 | Upgrade
|
| Other Amortization | 6.74 | 6.74 | 23.94 | 2.45 | 36.95 | 7.61 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | -0.67 | 0.5 | 6.43 | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2,079 | -2,079 | 25.45 | 242.65 | 172.22 | 1.88 | Upgrade
|
| Loss (Gain) From Sale of Investments | -718.39 | -718.39 | -1,448 | -870.03 | 232.92 | -74.25 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 2.63 | -2.67 | 12.59 | 23.43 | Upgrade
|
| Other Operating Activities | -16.28 | 110.76 | 223.23 | 208.5 | 620.88 | 46.51 | Upgrade
|
| Change in Accounts Receivable | -28.2 | -28.2 | 2.97 | 401.76 | 353.29 | -718.62 | Upgrade
|
| Change in Inventory | 4.78 | 4.78 | 197.13 | 400.22 | -220.92 | -332.14 | Upgrade
|
| Change in Accounts Payable | -78.85 | -78.85 | 89.38 | -279.88 | -196.62 | 361.91 | Upgrade
|
| Change in Other Net Operating Assets | 192.91 | 192.91 | 86.38 | 220.92 | 185.32 | 9.17 | Upgrade
|
| Operating Cash Flow | -266.59 | -166.8 | 986.75 | 1,770 | 18,222 | 293.11 | Upgrade
|
| Operating Cash Flow Growth | - | - | -44.26% | -90.29% | 6116.59% | -36.50% | Upgrade
|
| Capital Expenditures | -314.52 | -264.33 | -73.92 | -212.65 | -211.9 | -70.45 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.1 | 2.37 | 0.86 | 0.58 | 0.46 | 0.1 | Upgrade
|
| Cash Acquisitions | -1.87 | -0.96 | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | -7.2 | - | - | Upgrade
|
| Investment in Securities | -2,774 | -1,567 | -1,104 | -4,214 | -12,798 | -345.66 | Upgrade
|
| Other Investing Activities | 1,763 | 1,102 | 595.47 | 247.35 | 66.11 | 58.78 | Upgrade
|
| Investing Cash Flow | -1,326 | -728.45 | -581.27 | -4,186 | -12,943 | -357.22 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 237.12 | Upgrade
|
| Long-Term Debt Issued | - | 9,122 | 3,603 | 1,529 | 256.75 | - | Upgrade
|
| Total Debt Issued | 12,493 | 9,122 | 3,603 | 1,529 | 256.75 | 237.12 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -253.62 | Upgrade
|
| Long-Term Debt Repaid | - | -6,800 | -1,864 | -290.02 | -349.68 | -24.3 | Upgrade
|
| Total Debt Repaid | -9,524 | -6,800 | -1,864 | -290.02 | -349.68 | -277.92 | Upgrade
|
| Net Debt Issued (Repaid) | 2,969 | 2,322 | 1,739 | 1,239 | -92.93 | -40.8 | Upgrade
|
| Issuance of Common Stock | - | - | 394.89 | 24.44 | 139.14 | 342.64 | Upgrade
|
| Repurchase of Common Stock | - | - | -1,198 | -1,000 | - | -199.84 | Upgrade
|
| Common Dividends Paid | -191.52 | -186.91 | -190.66 | -1,187 | -322.03 | -36.68 | Upgrade
|
| Other Financing Activities | -1,289 | -1,611 | -649.18 | - | - | -0.33 | Upgrade
|
| Financing Cash Flow | 1,489 | 523.69 | 96.21 | -922.78 | -275.82 | 65 | Upgrade
|
| Foreign Exchange Rate Adjustments | -113.47 | -71.08 | 43.94 | 69.44 | 15.8 | -14.24 | Upgrade
|
| Net Cash Flow | -217.9 | -442.63 | 545.63 | -3,269 | 5,018 | -13.35 | Upgrade
|
| Free Cash Flow | -581.12 | -431.13 | 912.83 | 1,557 | 18,010 | 222.67 | Upgrade
|
| Free Cash Flow Growth | - | - | -41.39% | -91.35% | 7988.15% | -45.41% | Upgrade
|
| Free Cash Flow Margin | -50.09% | -31.57% | 35.22% | 48.20% | 68.44% | 9.29% | Upgrade
|
| Free Cash Flow Per Share | -1.35 | -0.99 | 2.07 | 3.44 | 38.53 | 0.49 | Upgrade
|
| Cash Income Tax Paid | 187.78 | 194.89 | 105.24 | 40.86 | 1,009 | -15.62 | Upgrade
|
| Levered Free Cash Flow | -5,055 | -1,275 | 772.76 | 1,144 | 11,554 | -4.26 | Upgrade
|
| Unlevered Free Cash Flow | -5,055 | -1,275 | 814.73 | 1,152 | 11,557 | 4.05 | Upgrade
|
| Change in Working Capital | 169 | 169 | 447.36 | 831.94 | 1,003 | -710.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.