Jiangsu Shentong Valve Co., Ltd. (SHE:002438)
China
· Delayed Price · Currency is CNY 16.19
+0.05 (0.31%)
Apr 29, 2026, 3:04 PM CST
Jiangsu Shentong Valve Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,971 | 1,984 | 1,971 | 1,837 | 1,673 | Upgrade
|
| Other Revenue | 158.28 | 159.27 | 162.11 | 117.61 | 236.34 | Upgrade
|
| Revenue | 2,129 | 2,143 | 2,133 | 1,955 | 1,910 | Upgrade
|
| Revenue Growth (YoY) | -0.65% | 0.48% | 9.10% | 2.37% | 20.45% | Upgrade
|
| Cost of Revenue | 1,431 | 1,474 | 1,490 | 1,394 | 1,335 | Upgrade
|
| Gross Profit | 698.47 | 669.32 | 642.66 | 561.24 | 574.24 | Upgrade
|
| Selling, General & Admin | 236.76 | 244.21 | 230.03 | 218.46 | 191.97 | Upgrade
|
| Research & Development | 107.51 | 100.96 | 94.53 | 74.71 | 79.72 | Upgrade
|
| Other Operating Expenses | -1.44 | -11.94 | 11.57 | 16.04 | 14.86 | Upgrade
|
| Operating Expenses | 349 | 329.87 | 348.49 | 327.14 | 292.91 | Upgrade
|
| Operating Income | 349.47 | 339.45 | 294.17 | 234.1 | 281.33 | Upgrade
|
| Interest Expense | -25.9 | -30.71 | -30.13 | -24.32 | -10.98 | Upgrade
|
| Interest & Investment Income | 9.05 | 10.71 | 11.67 | 20.3 | 19.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | 0 | 0.06 | 0.03 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | -0.9 | -0.72 | 3.85 | -1.95 | Upgrade
|
| EBT Excluding Unusual Items | 332.63 | 318.54 | 275.05 | 233.96 | 287.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.74 | 2.63 | 1.88 | 1.85 | 0.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.67 | 1.71 | 1.69 | 0.09 | 0.94 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.06 | Upgrade
|
| Legal Settlements | -5 | - | - | - | - | Upgrade
|
| Other Unusual Items | 3.35 | 1.65 | 16.09 | 20.03 | 8.11 | Upgrade
|
| Pretax Income | 335.05 | 324.7 | 294.7 | 255.93 | 297.23 | Upgrade
|
| Income Tax Expense | 51.47 | 30.52 | 25.84 | 28.38 | 43.83 | Upgrade
|
| Earnings From Continuing Operations | 283.58 | 294.18 | 268.87 | 227.55 | 253.4 | Upgrade
|
| Minority Interest in Earnings | 1.83 | 0.7 | -0 | - | - | Upgrade
|
| Net Income | 285.41 | 294.88 | 268.87 | 227.55 | 253.4 | Upgrade
|
| Net Income to Common | 285.41 | 294.88 | 268.87 | 227.55 | 253.4 | Upgrade
|
| Net Income Growth | -3.21% | 9.68% | 18.16% | -10.20% | 17.29% | Upgrade
|
| Shares Outstanding (Basic) | 508 | 508 | 508 | 508 | 486 | Upgrade
|
| Shares Outstanding (Diluted) | 508 | 508 | 508 | 508 | 486 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.01% | -0.00% | 4.50% | -0.02% | Upgrade
|
| EPS (Basic) | 0.56 | 0.58 | 0.53 | 0.45 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.58 | 0.53 | 0.45 | 0.52 | Upgrade
|
| EPS Growth | -3.22% | 9.69% | 18.16% | -14.07% | 17.32% | Upgrade
|
| Free Cash Flow | 312.47 | 132.72 | -55.66 | -475.19 | -292.36 | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 0.26 | -0.11 | -0.94 | -0.60 | Upgrade
|
| Dividend Per Share | 0.200 | 0.175 | 0.160 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | 14.29% | 9.38% | 220.00% | - | - | Upgrade
|
| Gross Margin | 32.80% | 31.23% | 30.13% | 28.71% | 30.07% | Upgrade
|
| Operating Margin | 16.41% | 15.84% | 13.79% | 11.97% | 14.73% | Upgrade
|
| Profit Margin | 13.40% | 13.76% | 12.61% | 11.64% | 13.27% | Upgrade
|
| Free Cash Flow Margin | 14.67% | 6.19% | -2.61% | -24.31% | -15.31% | Upgrade
|
| EBITDA | 624.17 | 607.49 | 465.25 | 355.11 | 365.34 | Upgrade
|
| EBITDA Margin | 29.31% | 28.34% | 21.81% | 18.16% | 19.13% | Upgrade
|
| D&A For EBITDA | 274.7 | 268.04 | 171.09 | 121.01 | 84.01 | Upgrade
|
| EBIT | 349.47 | 339.45 | 294.17 | 234.1 | 281.33 | Upgrade
|
| EBIT Margin | 16.41% | 15.84% | 13.79% | 11.97% | 14.73% | Upgrade
|
| Effective Tax Rate | 15.36% | 9.40% | 8.77% | 11.09% | 14.75% | Upgrade
|
| Revenue as Reported | 2,129 | 2,143 | 2,133 | 1,955 | 1,910 | Upgrade
|
| Advertising Expenses | 0.5 | 1.22 | 1.44 | 0.2 | 0.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.