Shanghai Morn Electric Equipment Co., Ltd. (SHE:002451)
China
· Delayed Price · Currency is CNY 9.53
-0.14 (-1.45%)
Apr 30, 2026, 3:04 PM CST
SHE:002451 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,496 | 1,238 | 1,062 | 1,051 | 1,131 | Upgrade
|
| Other Revenue | 79.73 | 105.96 | 26.16 | 27.06 | 10.99 | Upgrade
|
| Revenue | 1,576 | 1,344 | 1,089 | 1,078 | 1,142 | Upgrade
|
| Revenue Growth (YoY) | 17.19% | 23.50% | 0.94% | -5.59% | 151.46% | Upgrade
|
| Cost of Revenue | 1,432 | 1,228 | 963.11 | 942.54 | 1,015 | Upgrade
|
| Gross Profit | 143.42 | 116.83 | 125.48 | 135.94 | 127.6 | Upgrade
|
| Selling, General & Admin | 49.82 | 48.17 | 53.3 | 46.2 | 56.63 | Upgrade
|
| Research & Development | 47.13 | 42.34 | 34.8 | 33.27 | 34.41 | Upgrade
|
| Other Operating Expenses | -5.07 | -10.89 | 0.28 | 3 | 1.39 | Upgrade
|
| Operating Expenses | 94.16 | 84.14 | 96.64 | 90.83 | 99.52 | Upgrade
|
| Operating Income | 49.26 | 32.69 | 28.84 | 45.12 | 28.08 | Upgrade
|
| Interest Expense | -27.29 | -21.42 | -23.75 | -23.72 | -17.26 | Upgrade
|
| Interest & Investment Income | 0.95 | 4.28 | 3.41 | 3.68 | 4.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.51 | 0.34 | 0.02 | 0.01 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.88 | -4.4 | 1.28 | -7.11 | -4.54 | Upgrade
|
| EBT Excluding Unusual Items | 23.29 | 11.48 | 9.79 | 17.97 | 10.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.29 | - | - | -0.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.29 | - | 0.58 | - | - | Upgrade
|
| Asset Writedown | -0 | - | -0.01 | -0 | -0 | Upgrade
|
| Other Unusual Items | 1.4 | 8.74 | 9.12 | 5.34 | 4.1 | Upgrade
|
| Pretax Income | 27.98 | 20.52 | 19.48 | 23.31 | 14.31 | Upgrade
|
| Income Tax Expense | 2.14 | -0.89 | 1.42 | 5.83 | -1.06 | Upgrade
|
| Earnings From Continuing Operations | 25.84 | 21.41 | 18.06 | 17.48 | 15.37 | Upgrade
|
| Minority Interest in Earnings | -15.26 | -3.54 | -1.89 | -2.81 | -2.52 | Upgrade
|
| Net Income | 10.58 | 17.87 | 16.16 | 14.67 | 12.85 | Upgrade
|
| Net Income to Common | 10.58 | 17.87 | 16.16 | 14.67 | 12.85 | Upgrade
|
| Net Income Growth | -40.79% | 10.57% | 10.20% | 14.15% | 72.21% | Upgrade
|
| Shares Outstanding (Basic) | 439 | 447 | 404 | 489 | 428 | Upgrade
|
| Shares Outstanding (Diluted) | 439 | 447 | 404 | 489 | 428 | Upgrade
|
| Shares Change (YoY) | -1.73% | 10.57% | -17.35% | 14.15% | 14.80% | Upgrade
|
| EPS (Basic) | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | -39.75% | - | 33.33% | - | 50.00% | Upgrade
|
| Free Cash Flow | -80.26 | -74.4 | 110.38 | -123.62 | -419.85 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.17 | 0.27 | -0.25 | -0.98 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | - | - | Upgrade
|
| Gross Margin | 9.10% | 8.69% | 11.53% | 12.61% | 11.17% | Upgrade
|
| Operating Margin | 3.13% | 2.43% | 2.65% | 4.18% | 2.46% | Upgrade
|
| Profit Margin | 0.67% | 1.33% | 1.49% | 1.36% | 1.13% | Upgrade
|
| Free Cash Flow Margin | -5.09% | -5.53% | 10.14% | -11.46% | -36.75% | Upgrade
|
| EBITDA | 90.18 | 75.18 | 66.9 | 82.35 | 66.29 | Upgrade
|
| EBITDA Margin | 5.72% | 5.59% | 6.14% | 7.64% | 5.80% | Upgrade
|
| D&A For EBITDA | 40.91 | 42.49 | 38.05 | 37.24 | 38.21 | Upgrade
|
| EBIT | 49.26 | 32.69 | 28.84 | 45.12 | 28.08 | Upgrade
|
| EBIT Margin | 3.13% | 2.43% | 2.65% | 4.18% | 2.46% | Upgrade
|
| Effective Tax Rate | 7.65% | - | 7.31% | 25.02% | - | Upgrade
|
| Revenue as Reported | 1,576 | 1,344 | 1,089 | 1,078 | 1,142 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.