Guangzhou Haige Communications Group Incorporated Company (SHE:002465)
China flag China · Delayed Price · Currency is CNY
15.22
+0.05 (0.33%)
Apr 29, 2026, 10:15 AM CST

SHE:002465 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22 2021 - 2017
Operating Revenue
4,3274,3084,8326,3635,5575,402
Upgrade
Other Revenue
80.3180.3187.7885.758.5972.4
Upgrade
Revenue
4,4074,3884,9206,4495,6165,474
Upgrade
Revenue Growth (YoY)
-8.47%-10.81%-23.71%14.84%2.58%6.87%
Upgrade
Cost of Revenue
3,3993,3713,5374,3953,6663,455
Upgrade
Gross Profit
1,0081,0171,3822,0541,9492,019
Upgrade
Selling, General & Admin
495.22491.73494.96524.54470.95509.84
Upgrade
Research & Development
945.47928.26945.32933.81788.08798.42
Upgrade
Other Operating Expenses
16.1124.2617.3944.6935.97-23.52
Upgrade
Operating Expenses
1,6991,6871,4911,5361,3621,370
Upgrade
Operating Income
-691.05-670.2-108.59517.43587.12649.21
Upgrade
Interest Expense
-84.54-74.06-55.33-20.37-10.47-8.69
Upgrade
Interest & Investment Income
59.1263.0180.4879.7578.65125.87
Upgrade
Currency Exchange Gain (Loss)
0.020.020.160.721.95-1.01
Upgrade
Other Non Operating Income (Expenses)
-3.56-2.991.89-1.71-6.7-6.58
Upgrade
EBT Excluding Unusual Items
-720.01-684.22-81.4575.81650.55758.81
Upgrade
Impairment of Goodwill
-237.98-237.98-33.53-49.99-65.44-39.03
Upgrade
Gain (Loss) on Sale of Investments
1.65-3.8-0.02-5.180.241.05
Upgrade
Gain (Loss) on Sale of Assets
0.240.680.060.991.07-0.21
Upgrade
Asset Writedown
-8.26-8.26-0.99-0.82-1.48-28
Upgrade
Other Unusual Items
71.0471.04121.08191.26137.7941.54
Upgrade
Pretax Income
-893.32-862.535.2712.07722.73734.15
Upgrade
Income Tax Expense
-73.41-86.92-101.69-21.126.1640.66
Upgrade
Earnings From Continuing Operations
-819.91-775.61106.88733.17696.58693.5
Upgrade
Minority Interest in Earnings
-6.22-10.76-53.75-30.17-28.38-39.89
Upgrade
Net Income
-826.13-786.3753.14703.01668.2653.61
Upgrade
Net Income to Common
-826.13-786.3753.14703.01668.2653.61
Upgrade
Net Income Growth
---92.44%5.21%2.23%11.61%
Upgrade
Shares Outstanding (Basic)
2,4452,4572,6572,3432,3042,334
Upgrade
Shares Outstanding (Diluted)
2,4452,4572,6572,3432,3042,334
Upgrade
Shares Change (YoY)
-10.92%-7.51%13.38%1.70%-1.29%1.28%
Upgrade
EPS (Basic)
-0.34-0.320.020.300.290.28
Upgrade
EPS (Diluted)
-0.34-0.320.020.300.290.28
Upgrade
EPS Growth
---93.33%3.45%3.57%12.00%
Upgrade
Free Cash Flow
-1,081-1,421-1,443-731-432.4458.24
Upgrade
Free Cash Flow Per Share
-0.44-0.58-0.54-0.31-0.190.20
Upgrade
Dividend Per Share
0.0600.0600.0600.1500.1500.150
Upgrade
Dividend Growth
---60.00%--13.64%
Upgrade
Gross Margin
22.88%23.17%28.09%31.84%34.72%36.88%
Upgrade
Operating Margin
-15.68%-15.27%-2.21%8.02%10.46%11.86%
Upgrade
Profit Margin
-18.75%-17.92%1.08%10.90%11.90%11.94%
Upgrade
Free Cash Flow Margin
-24.52%-32.39%-29.33%-11.34%-7.70%8.37%
Upgrade
EBITDA
-542.53-519.3551.58673.8717.29775.86
Upgrade
EBITDA Margin
-12.31%-11.83%1.05%10.45%12.77%14.17%
Upgrade
D&A For EBITDA
148.52150.85160.18156.37130.17126.65
Upgrade
EBIT
-691.05-670.2-108.59517.43587.12649.21
Upgrade
EBIT Margin
-15.68%-15.27%-2.21%8.02%10.46%11.86%
Upgrade
Effective Tax Rate
----3.62%5.54%
Upgrade
Revenue as Reported
4,4074,3884,9206,4495,6165,474
Upgrade
Advertising Expenses
-----3.57
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.