Shandong Sunway Chemical Group Co., Ltd. (SHE:002469)
China
· Delayed Price · Currency is CNY 7.27
+0.05 (0.69%)
Apr 29, 2026, 3:04 PM CST
SHE:002469 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,503 | 2,587 | 2,542 | 2,646 | 2,589 | 2,572 | Upgrade
|
| Other Revenue | 9.92 | 9.92 | 12.46 | 11.62 | 20.4 | 59.48 | Upgrade
|
| Revenue | 2,513 | 2,597 | 2,554 | 2,657 | 2,610 | 2,631 | Upgrade
|
| Revenue Growth (YoY) | -2.73% | 1.66% | -3.88% | 1.82% | -0.82% | 289.29% | Upgrade
|
| Cost of Revenue | 2,154 | 2,179 | 2,006 | 2,097 | 2,102 | 1,969 | Upgrade
|
| Gross Profit | 358.88 | 417.46 | 548.22 | 560.88 | 508.1 | 662.36 | Upgrade
|
| Selling, General & Admin | 139.98 | 140.32 | 138.35 | 126.97 | 116.3 | 119.23 | Upgrade
|
| Research & Development | 95.46 | 101.38 | 111.8 | 114.17 | 101.82 | 103.01 | Upgrade
|
| Other Operating Expenses | 1.57 | 2.98 | 3.68 | 5.07 | 9.16 | 14.71 | Upgrade
|
| Operating Expenses | 232.96 | 240.64 | 249.51 | 252.27 | 211.16 | 232.25 | Upgrade
|
| Operating Income | 125.91 | 176.82 | 298.71 | 308.6 | 296.94 | 430.11 | Upgrade
|
| Interest Expense | -0.44 | -0.44 | - | -0.06 | -0.84 | -1.7 | Upgrade
|
| Interest & Investment Income | 38.54 | 40.08 | 43.56 | 34.44 | 34.26 | 28.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.99 | -1.99 | 0.73 | 0.18 | 0.35 | -2.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.81 | -6.41 | -9.94 | -7.23 | -13.91 | -25.24 | Upgrade
|
| EBT Excluding Unusual Items | 152.21 | 208.07 | 333.05 | 335.95 | 316.81 | 429.61 | Upgrade
|
| Impairment of Goodwill | - | - | -19.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.63 | 0.4 | 0.21 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -11.03 | 0.02 | 0.09 | 0.11 | Upgrade
|
| Asset Writedown | -5.42 | -0.71 | -0.31 | -0.68 | -7.02 | -0.65 | Upgrade
|
| Other Unusual Items | 0.05 | 0.05 | 2.03 | 5.55 | 6.19 | 7.85 | Upgrade
|
| Pretax Income | 146.79 | 207.36 | 306.12 | 341.24 | 316.28 | 436.92 | Upgrade
|
| Income Tax Expense | 25.08 | 30.67 | 42.53 | 51.9 | 37.91 | 52.91 | Upgrade
|
| Earnings From Continuing Operations | 121.72 | 176.69 | 263.58 | 289.34 | 278.37 | 384.01 | Upgrade
|
| Minority Interest in Earnings | 12.26 | 9.78 | -0.93 | -7.15 | -4.66 | -6.52 | Upgrade
|
| Net Income | 133.97 | 186.47 | 262.65 | 282.18 | 273.71 | 377.49 | Upgrade
|
| Net Income to Common | 133.97 | 186.47 | 262.65 | 282.18 | 273.71 | 377.49 | Upgrade
|
| Net Income Growth | -47.79% | -29.00% | -6.92% | 3.10% | -27.49% | 1.21% | Upgrade
|
| Shares Outstanding (Basic) | 641 | 643 | 657 | 656 | 652 | 651 | Upgrade
|
| Shares Outstanding (Diluted) | 641 | 643 | 657 | 656 | 652 | 651 | Upgrade
|
| Shares Change (YoY) | -2.34% | -2.07% | 0.06% | 0.70% | 0.13% | 27.38% | Upgrade
|
| EPS (Basic) | 0.21 | 0.29 | 0.40 | 0.43 | 0.42 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.29 | 0.40 | 0.43 | 0.42 | 0.58 | Upgrade
|
| EPS Growth | -46.54% | -27.50% | -6.98% | 2.38% | -27.59% | -20.55% | Upgrade
|
| Free Cash Flow | -224.87 | 61.13 | 235.24 | 456.83 | 440.29 | 240.35 | Upgrade
|
| Free Cash Flow Per Share | -0.35 | 0.10 | 0.36 | 0.70 | 0.68 | 0.37 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.400 | 0.300 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | 33.33% | 20.00% | - | 66.67% | Upgrade
|
| Gross Margin | 14.28% | 16.08% | 21.46% | 21.11% | 19.47% | 25.17% | Upgrade
|
| Operating Margin | 5.01% | 6.81% | 11.70% | 11.61% | 11.38% | 16.35% | Upgrade
|
| Profit Margin | 5.33% | 7.18% | 10.28% | 10.62% | 10.49% | 14.34% | Upgrade
|
| Free Cash Flow Margin | -8.95% | 2.35% | 9.21% | 17.19% | 16.87% | 9.13% | Upgrade
|
| EBITDA | 181.56 | 233.64 | 360.21 | 378.32 | 369.63 | 496.73 | Upgrade
|
| EBITDA Margin | 7.23% | 9.00% | 14.10% | 14.24% | 14.16% | 18.88% | Upgrade
|
| D&A For EBITDA | 55.65 | 56.82 | 61.5 | 69.72 | 72.69 | 66.62 | Upgrade
|
| EBIT | 125.91 | 176.82 | 298.71 | 308.6 | 296.94 | 430.11 | Upgrade
|
| EBIT Margin | 5.01% | 6.81% | 11.70% | 11.61% | 11.38% | 16.35% | Upgrade
|
| Effective Tax Rate | 17.08% | 14.79% | 13.89% | 15.21% | 11.99% | 12.11% | Upgrade
|
| Revenue as Reported | 2,597 | 2,597 | 2,554 | 2,657 | 2,610 | 2,631 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.02 | 0.29 | 0.02 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.