Kingenta Ecological Engineering Group Co., Ltd. (SHE:002470)
China
· Delayed Price · Currency is CNY 2.940
+0.070 (2.44%)
Apr 29, 2026, 3:04 PM CST
SHE:002470 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 33.28 | 59.69 | -971.21 | -982.33 | -574.12 | Upgrade
|
| Depreciation & Amortization | 507.45 | 597.33 | 574.88 | 616.15 | 606.56 | Upgrade
|
| Other Amortization | 3.89 | 2.39 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.13 | 7.15 | -2.22 | 1.21 | -10.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 51.96 | 0.22 | 22.47 | 12.22 | 328.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | -62.93 | -146.23 | 16.49 | 2.45 | -15.87 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 29.11 | 24.94 | 21.56 | 1.64 | Upgrade
|
| Other Operating Activities | 176.1 | 107.65 | 744.78 | 533.11 | 488.7 | Upgrade
|
| Change in Accounts Receivable | -927.14 | 378 | -0.28 | 190.54 | 1,477 | Upgrade
|
| Change in Inventory | -354.16 | 7.49 | 39.45 | -210.05 | -1,753 | Upgrade
|
| Change in Accounts Payable | 1,028 | -508.84 | -163.81 | 270.42 | -67.96 | Upgrade
|
| Operating Cash Flow | 455.73 | 534.72 | 282.34 | 458.63 | 487.69 | Upgrade
|
| Operating Cash Flow Growth | -14.77% | 89.39% | -38.44% | -5.96% | - | Upgrade
|
| Capital Expenditures | -327.16 | -430.06 | -153.28 | -257.66 | -228.25 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.36 | 13.93 | 5.12 | 3.77 | 13.45 | Upgrade
|
| Cash Acquisitions | - | - | -16.35 | - | -0.4 | Upgrade
|
| Divestitures | - | - | - | - | 1,298 | Upgrade
|
| Investment in Securities | 0.47 | 23.12 | 31.19 | 282.06 | -229.02 | Upgrade
|
| Other Investing Activities | 23.76 | 38.4 | 22.65 | 6.02 | -3.04 | Upgrade
|
| Investing Cash Flow | -294.58 | -354.61 | -110.66 | 34.19 | 850.38 | Upgrade
|
| Short-Term Debt Issued | - | - | 7.5 | - | - | Upgrade
|
| Long-Term Debt Issued | 1,178 | 233.76 | 226.09 | 853.01 | 818.83 | Upgrade
|
| Total Debt Issued | 1,178 | 233.76 | 233.59 | 853.01 | 818.83 | Upgrade
|
| Short-Term Debt Repaid | - | - | -33.91 | - | - | Upgrade
|
| Long-Term Debt Repaid | -957.61 | -378.76 | -426.75 | -932.26 | -1,934 | Upgrade
|
| Total Debt Repaid | -957.61 | -378.76 | -460.66 | -932.26 | -1,934 | Upgrade
|
| Net Debt Issued (Repaid) | 220.56 | -145 | -227.07 | -79.25 | -1,115 | Upgrade
|
| Common Dividends Paid | -113.55 | -95.27 | -104.89 | -121.47 | - | Upgrade
|
| Dividends Paid | -113.55 | -95.27 | -104.89 | -121.47 | -111.43 | Upgrade
|
| Other Financing Activities | -137.44 | -20 | -313.67 | -49.92 | 52.94 | Upgrade
|
| Financing Cash Flow | -30.43 | -260.26 | -645.63 | -250.64 | -1,174 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.99 | -2.32 | -0.55 | 3.62 | -50.11 | Upgrade
|
| Net Cash Flow | 132.7 | -82.46 | -474.51 | 245.79 | 114.25 | Upgrade
|
| Free Cash Flow | 128.56 | 104.66 | 129.06 | 200.97 | 259.44 | Upgrade
|
| Free Cash Flow Growth | 22.84% | -18.90% | -35.78% | -22.54% | - | Upgrade
|
| Free Cash Flow Margin | 1.30% | 1.26% | 1.51% | 2.01% | 2.79% | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.03 | 0.04 | 0.06 | 0.08 | Upgrade
|
| Cash Income Tax Paid | 159.43 | 120.91 | 182.5 | -286.27 | 108.41 | Upgrade
|
| Levered Free Cash Flow | 339.2 | -251.48 | 1,613 | 1,114 | 509.68 | Upgrade
|
| Unlevered Free Cash Flow | 339.2 | -144.94 | 1,762 | 1,287 | 714.1 | Upgrade
|
| Change in Working Capital | -252.89 | -122.58 | -127.8 | 254.27 | -337.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.