Yantai Shuangta Food Co., Ltd. (SHE:002481)
China
· Delayed Price · Currency is CNY 4.560
+0.090 (2.01%)
Apr 29, 2026, 3:04 PM CST
Yantai Shuangta Food Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 37.93 | 31.89 | 94.62 | 93.24 | -310.99 | 267.55 | Upgrade
|
| Depreciation & Amortization | 166.13 | 166.13 | 166.93 | 152.22 | 134.77 | 129.97 | Upgrade
|
| Other Amortization | 0.02 | 0.02 | 0.23 | 0.21 | 0.51 | 1.58 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | - | -0.01 | -0 | 0.46 | Upgrade
|
| Asset Writedown & Restructuring Costs | 125.49 | 125.49 | 0.02 | 2.61 | 0.03 | 0.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -2.76 | -1.94 | -2.75 | -22.84 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 14.68 | 7.92 | 4.43 | 5.33 | Upgrade
|
| Other Operating Activities | 137.12 | 22.08 | 65.34 | 86.06 | 243.77 | 114.38 | Upgrade
|
| Change in Accounts Receivable | 89.25 | 89.25 | -18.7 | -257.38 | 111.41 | -12.38 | Upgrade
|
| Change in Inventory | -457.91 | -457.91 | -79.26 | 159.75 | -175.83 | -313.46 | Upgrade
|
| Change in Accounts Payable | 103.26 | 103.26 | 60.2 | -11.64 | 124.99 | 32.75 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 31.3 | 11.16 | 15.42 | 11.18 | Upgrade
|
| Operating Cash Flow | 211.85 | 90.77 | 324.94 | 230.69 | 95.24 | 214.97 | Upgrade
|
| Operating Cash Flow Growth | 24.02% | -72.06% | 40.85% | 142.22% | -55.69% | -53.31% | Upgrade
|
| Capital Expenditures | -374.43 | -414.61 | -255.93 | -156.84 | -230.37 | -364.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.7 | 0.63 | 0.01 | 0.08 | - | 0.5 | Upgrade
|
| Investment in Securities | 10 | 10 | - | - | 160 | 230 | Upgrade
|
| Other Investing Activities | -5.44 | -4.32 | -0.67 | 2.69 | 10.41 | 15.65 | Upgrade
|
| Investing Cash Flow | -369.17 | -408.29 | -256.6 | -154.06 | -59.96 | -118.84 | Upgrade
|
| Long-Term Debt Issued | - | 2,646 | 2,572 | 840.55 | 1,631 | 1,088 | Upgrade
|
| Total Debt Issued | 2,891 | 2,646 | 2,572 | 840.55 | 1,631 | 1,088 | Upgrade
|
| Long-Term Debt Repaid | - | -2,471 | -1,861 | -1,104 | -1,216 | -1,188 | Upgrade
|
| Total Debt Repaid | -2,734 | -2,471 | -1,861 | -1,104 | -1,216 | -1,188 | Upgrade
|
| Net Debt Issued (Repaid) | 156.93 | 174.39 | 711.26 | -263.94 | 415.1 | -99.24 | Upgrade
|
| Issuance of Common Stock | - | - | - | 94.08 | - | 65.72 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -138.72 | -179.9 | Upgrade
|
| Common Dividends Paid | -56.79 | -55.28 | -77.03 | -16.17 | -22.82 | -142.86 | Upgrade
|
| Other Financing Activities | -133.24 | -96.45 | -385.76 | -6.8 | -78.54 | 16.86 | Upgrade
|
| Financing Cash Flow | -33.1 | 22.66 | 248.48 | -192.83 | 175.02 | -339.42 | Upgrade
|
| Net Cash Flow | -190.41 | -294.86 | 316.82 | -116.19 | 210.31 | -243.3 | Upgrade
|
| Free Cash Flow | -162.57 | -323.84 | 69.01 | 73.86 | -135.13 | -150.03 | Upgrade
|
| Free Cash Flow Growth | - | - | -6.56% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -7.49% | -15.27% | 2.82% | 3.01% | -5.67% | -6.93% | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.30 | 0.06 | 0.06 | -0.11 | -0.12 | Upgrade
|
| Cash Income Tax Paid | - | -40.33 | -68.1 | -45.56 | -60.39 | -14.54 | Upgrade
|
| Levered Free Cash Flow | -218.71 | -390.2 | 33.53 | -41 | -46.49 | -287.27 | Upgrade
|
| Unlevered Free Cash Flow | -218.7 | -390.2 | 42.85 | -31.45 | -31.5 | -274.81 | Upgrade
|
| Change in Working Capital | -254.85 | -254.85 | -14.11 | -109.6 | 25.48 | -281.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.