Shenzhen Grandland Group Co., Ltd. (SHE:002482)
China
· Delayed Price · Currency is CNY 1.700
+0.020 (1.19%)
Apr 29, 2026, 3:04 PM CST
Shenzhen Grandland Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -117.5 | -133.4 | -200.63 | 2,127 | -5,308 | -5,588 | Upgrade
|
| Depreciation & Amortization | 57.54 | 57.54 | 62.6 | 91.98 | 110.31 | 94.83 | Upgrade
|
| Other Amortization | 0.03 | 0.03 | 9.69 | 73.77 | 17.03 | 16.71 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0 | -0.09 | -7.37 | 4.79 | 0.13 | Upgrade
|
| Asset Writedown & Restructuring Costs | 23.51 | 23.51 | 2.34 | 0.59 | 66.37 | 92.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0 | 0 | 4.75 | -459.45 | 77.58 | 128.95 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 8.91 | 103.6 | 3,908 | 5,244 | Upgrade
|
| Other Operating Activities | 1.92 | 36.17 | 31.57 | 370.73 | -705.69 | 140.24 | Upgrade
|
| Change in Accounts Receivable | -332.13 | -332.13 | -340.33 | 2,254 | 1,904 | 1,425 | Upgrade
|
| Change in Inventory | -18.21 | -18.21 | 11.52 | 314.64 | 230.98 | 63.8 | Upgrade
|
| Change in Accounts Payable | 460.66 | 460.66 | 335.72 | -5,866 | -1,347 | -2,287 | Upgrade
|
| Change in Other Net Operating Assets | -10.43 | -10.43 | -27.29 | 176.43 | 243.56 | 69.33 | Upgrade
|
| Operating Cash Flow | 63.93 | 82.27 | -105.12 | -99 | -900.34 | -904.8 | Upgrade
|
| Capital Expenditures | -6.13 | -18 | -52.58 | -0.56 | -0.93 | -87.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.02 | 0 | 3.48 | 0.03 | 7.68 | Upgrade
|
| Divestitures | - | - | - | -8.2 | - | 1.58 | Upgrade
|
| Investment in Securities | - | - | - | 7.22 | 0.58 | 374.89 | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 0.02 | Upgrade
|
| Investing Cash Flow | -6.1 | -17.98 | -52.57 | 1.95 | -0.33 | 296.62 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 1,506 | 3,518 | Upgrade
|
| Total Debt Issued | - | - | - | - | 1,506 | 3,518 | Upgrade
|
| Long-Term Debt Repaid | - | -4 | -14.69 | -33.04 | -663.24 | -3,952 | Upgrade
|
| Total Debt Repaid | -4 | -4 | -14.69 | -33.04 | -663.24 | -3,952 | Upgrade
|
| Net Debt Issued (Repaid) | -4 | -4 | -14.69 | -33.04 | 842.59 | -433.83 | Upgrade
|
| Issuance of Common Stock | - | - | 539.63 | 169.86 | - | - | Upgrade
|
| Common Dividends Paid | -22.48 | -23 | -35.48 | -8.32 | -52.48 | -188.13 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -0.52 | Upgrade
|
| Financing Cash Flow | -26.48 | -27 | 489.45 | 128.51 | 790.12 | -622.47 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | 0 | -4.6 | 3.82 | 2.94 | Upgrade
|
| Net Cash Flow | 31.34 | 37.29 | 331.76 | 26.86 | -106.74 | -1,228 | Upgrade
|
| Free Cash Flow | 57.8 | 64.27 | -157.7 | -99.56 | -901.28 | -992.35 | Upgrade
|
| Free Cash Flow Margin | 3.21% | 4.02% | -20.81% | -9.93% | -25.29% | -12.35% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | -0.04 | -0.03 | -0.24 | -0.65 | Upgrade
|
| Cash Income Tax Paid | 38.74 | 29.38 | 34.93 | 42.28 | 84.17 | 330.79 | Upgrade
|
| Levered Free Cash Flow | 106.2 | - | 457.91 | -337.84 | -938.87 | 1,435 | Upgrade
|
| Unlevered Free Cash Flow | 106.2 | - | 477.07 | 2.05 | -664.35 | 1,614 | Upgrade
|
| Change in Working Capital | 98.43 | 98.43 | -24.25 | -2,400 | 928.67 | -1,034 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.