Jiangsu Rainbow Heavy Industries Co., Ltd. (SHE:002483)
China
· Delayed Price · Currency is CNY 6.55
+0.08 (1.24%)
Apr 29, 2026, 3:04 PM CST
SHE:002483 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 465.37 | 467.12 | 484.97 | 55.37 | 53.18 | 349.47 | Upgrade
|
| Depreciation & Amortization | 193.62 | 193.62 | 189.65 | 187.05 | 176.82 | 223.26 | Upgrade
|
| Other Amortization | 2.29 | 2.29 | 5.43 | 3.01 | 2.65 | 3.07 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.52 | 0.52 | -0.37 | -1.09 | 0.14 | -5.28 | Upgrade
|
| Asset Writedown & Restructuring Costs | 67.6 | 67.6 | 27.64 | 235.63 | 482.46 | -15.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.11 | -7.11 | -2.3 | 108.7 | 2.95 | -32.6 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 53.21 | 12.98 | 70.92 | 13.28 | Upgrade
|
| Other Operating Activities | -242.68 | -26.95 | 349.23 | 279.18 | 1.71 | 171.01 | Upgrade
|
| Change in Accounts Receivable | -348.4 | -348.4 | 320.78 | -449.86 | -598.36 | -858.24 | Upgrade
|
| Change in Inventory | -616.02 | -616.02 | 56.55 | 98.38 | -195.95 | 333.93 | Upgrade
|
| Change in Accounts Payable | 1,434 | 1,434 | -872.15 | 359.56 | 2,159 | 136.82 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | -313.42 | 10.07 | Upgrade
|
| Operating Cash Flow | 1,126 | 1,343 | 800.53 | 973.97 | 1,817 | 327.36 | Upgrade
|
| Operating Cash Flow Growth | 10.68% | 67.77% | -17.81% | -46.40% | 455.10% | 7.72% | Upgrade
|
| Capital Expenditures | -326.82 | -188.92 | -119.27 | -129.26 | -112.06 | -200.64 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.49 | 1.35 | 0.23 | 0.88 | 2.11 | 0.81 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -2.26 | Upgrade
|
| Divestitures | - | - | - | - | - | 3.37 | Upgrade
|
| Investment in Securities | -222.19 | -279.69 | -125.17 | 48.97 | 178.1 | -233.06 | Upgrade
|
| Other Investing Activities | 8.52 | 7.84 | 2.75 | -4.38 | 19.81 | 72.76 | Upgrade
|
| Investing Cash Flow | -539 | -459.43 | -241.47 | -83.79 | 87.96 | -359.02 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.18 | 40 | 2 | Upgrade
|
| Long-Term Debt Issued | - | 1,270 | 1,034 | 916.56 | 1,253 | 1,405 | Upgrade
|
| Total Debt Issued | 1,166 | 1,270 | 1,034 | 916.74 | 1,293 | 1,407 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -40.26 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,102 | -1,116 | -1,268 | -1,297 | -833.66 | Upgrade
|
| Total Debt Repaid | -953.5 | -1,102 | -1,116 | -1,268 | -1,337 | -833.66 | Upgrade
|
| Net Debt Issued (Repaid) | 212.88 | 167.72 | -81.14 | -350.89 | -44.27 | 573.21 | Upgrade
|
| Common Dividends Paid | -292.79 | -293.98 | -126.46 | -91.14 | -114.78 | -95.15 | Upgrade
|
| Other Financing Activities | -15.19 | -24.28 | -9.5 | 17.85 | -323.72 | -260.77 | Upgrade
|
| Financing Cash Flow | -98.1 | -150.54 | -217.1 | -424.18 | -482.77 | 217.29 | Upgrade
|
| Foreign Exchange Rate Adjustments | -72.85 | 72.76 | -57.6 | 155.98 | 108.1 | -20.54 | Upgrade
|
| Net Cash Flow | 415.62 | 805.82 | 284.37 | 621.98 | 1,530 | 165.09 | Upgrade
|
| Free Cash Flow | 798.74 | 1,154 | 681.26 | 844.71 | 1,705 | 126.72 | Upgrade
|
| Free Cash Flow Growth | -13.53% | 69.41% | -19.35% | -50.46% | 1245.60% | 66.33% | Upgrade
|
| Free Cash Flow Margin | 12.51% | 16.86% | 8.28% | 11.76% | 32.95% | 3.29% | Upgrade
|
| Free Cash Flow Per Share | 0.91 | 1.31 | 0.77 | 0.92 | 1.92 | 0.13 | Upgrade
|
| Cash Income Tax Paid | - | -70.96 | -52.94 | 64.42 | -73.43 | 37.26 | Upgrade
|
| Levered Free Cash Flow | 316.3 | 933.09 | 222.06 | 530.7 | 2,045 | -208.4 | Upgrade
|
| Unlevered Free Cash Flow | 316.3 | 933.09 | 247.56 | 570.01 | 2,098 | -161.68 | Upgrade
|
| Change in Working Capital | 645.94 | 645.94 | -306.94 | 93.14 | 1,026 | -379.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.