Anhui Sierte Fertilizer industry LTD. ,company (SHE:002538)
China
· Delayed Price · Currency is CNY 7.32
-0.02 (-0.27%)
Apr 29, 2026, 3:04 PM CST
SHE:002538 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 165.12 | 311.42 | 130.96 | 530.57 | 456.61 | Upgrade
|
| Depreciation & Amortization | 173.59 | 181.82 | 192.45 | 212.47 | 211.74 | Upgrade
|
| Other Amortization | 21.21 | 24.78 | 22.07 | 46.91 | 36.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.16 | 0.96 | 0.01 | -0.08 | 0.79 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.64 | 4.2 | 7.88 | 0.28 | 18.33 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.93 | -12.32 | -13.01 | -22.29 | 44.51 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 5.01 | -0.34 | 1.61 | 8.73 | Upgrade
|
| Other Operating Activities | 11.16 | 21.82 | -13.5 | -7.51 | 54.49 | Upgrade
|
| Change in Accounts Receivable | -1.62 | -453.55 | 28.34 | 67.23 | 112.3 | Upgrade
|
| Change in Inventory | -178.43 | 21.59 | -141.55 | 552.23 | -887.48 | Upgrade
|
| Change in Accounts Payable | 273.71 | 0.85 | -242.38 | -364.2 | -5.76 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -0.66 | -9.46 | Upgrade
|
| Operating Cash Flow | 461.26 | 108.19 | -46.84 | 998.16 | 21.96 | Upgrade
|
| Operating Cash Flow Growth | 326.33% | - | - | 4445.01% | -98.10% | Upgrade
|
| Capital Expenditures | -235.96 | -176.95 | -76.06 | -79.37 | -175.08 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.98 | 15.52 | 14.18 | 0.53 | 3.81 | Upgrade
|
| Cash Acquisitions | - | - | - | -100 | -283.06 | Upgrade
|
| Divestitures | 5 | 4.28 | 5.2 | 20.8 | -6.79 | Upgrade
|
| Investment in Securities | -90 | 350 | -350.13 | 55.11 | 575.01 | Upgrade
|
| Other Investing Activities | 5.74 | 17.69 | 31.2 | 57.74 | 48.95 | Upgrade
|
| Investing Cash Flow | -307.23 | 218.54 | -325.61 | -45.19 | 162.84 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 430 | 1,206 | Upgrade
|
| Total Debt Issued | - | - | - | 430 | 1,206 | Upgrade
|
| Long-Term Debt Repaid | - | -50 | -260 | -860 | -902.33 | Upgrade
|
| Total Debt Repaid | - | -50 | -260 | -860 | -902.33 | Upgrade
|
| Net Debt Issued (Repaid) | - | -50 | -260 | -430 | 303.67 | Upgrade
|
| Common Dividends Paid | -103.25 | -205.23 | -228.12 | -323.15 | -168.06 | Upgrade
|
| Financing Cash Flow | -103.25 | -255.23 | -488.12 | -753.15 | 135.61 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.46 | 2.39 | 2.56 | 39.25 | -6.35 | Upgrade
|
| Net Cash Flow | 51.24 | 73.91 | -858.01 | 239.07 | 314.06 | Upgrade
|
| Free Cash Flow | 225.3 | -68.75 | -122.9 | 918.79 | -153.11 | Upgrade
|
| Free Cash Flow Margin | 4.83% | -1.60% | -3.14% | 18.81% | -3.84% | Upgrade
|
| Free Cash Flow Per Share | 0.26 | -0.08 | -0.14 | 1.08 | -0.18 | Upgrade
|
| Cash Income Tax Paid | 226.46 | 213.08 | 253.86 | 273.57 | 236.59 | Upgrade
|
| Levered Free Cash Flow | -170.83 | -130.94 | 21.78 | 623.79 | 475.72 | Upgrade
|
| Unlevered Free Cash Flow | -170.83 | -130.09 | 26.76 | 639.87 | 509.61 | Upgrade
|
| Change in Working Capital | 94.31 | -429.49 | -373.36 | 236.2 | -809.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.