Qingdao East Steel Tower Stock Co.Ltd (SHE:002545)
China
· Delayed Price · Currency is CNY 24.78
+0.54 (2.23%)
Apr 29, 2026, 1:25 PM CST
SHE:002545 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 4,879 | 4,169 | 3,973 | 3,601 | 2,782 | Upgrade
|
| Other Revenue | - | 27.16 | 31.68 | 14.71 | - | Upgrade
|
| Revenue | 4,879 | 4,196 | 4,004 | 3,616 | 2,782 | Upgrade
|
| Revenue Growth (YoY) | 16.27% | 4.79% | 10.74% | 29.99% | 4.92% | Upgrade
|
| Cost of Revenue | 2,911 | 3,057 | 2,928 | 2,316 | 2,069 | Upgrade
|
| Gross Profit | 1,968 | 1,139 | 1,077 | 1,300 | 712.97 | Upgrade
|
| Selling, General & Admin | 177.21 | 178.88 | 150.74 | 135.87 | 133.15 | Upgrade
|
| Research & Development | 56.44 | 72.53 | 65.38 | 70.67 | 66.1 | Upgrade
|
| Other Operating Expenses | 284.48 | 279.03 | 74.32 | 48.39 | 44.55 | Upgrade
|
| Operating Expenses | 518.13 | 539.94 | 299.54 | 266.33 | 236.82 | Upgrade
|
| Operating Income | 1,450 | 599.48 | 777.06 | 1,034 | 476.15 | Upgrade
|
| Interest Expense | - | -75.92 | -61.85 | -72.07 | -64.13 | Upgrade
|
| Interest & Investment Income | 42.92 | 95.37 | 89.64 | 91.93 | 71.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 87.57 | 21.91 | 33.89 | -8.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -44.16 | -17.98 | -12.87 | -10.87 | -5.99 | Upgrade
|
| EBT Excluding Unusual Items | 1,448 | 688.52 | 813.88 | 1,077 | 469.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.26 | 0.06 | -2.34 | -1.12 | 31.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | - | 0.06 | 0.16 | -1.44 | Upgrade
|
| Asset Writedown | 2.02 | -4.97 | -11.17 | -3.7 | -2.58 | Upgrade
|
| Other Unusual Items | - | 1.54 | 8.56 | 3.68 | 2.52 | Upgrade
|
| Pretax Income | 1,451 | 685.14 | 808.99 | 1,076 | 499.62 | Upgrade
|
| Income Tax Expense | 246.27 | 121.77 | 175.22 | 254.31 | 97.98 | Upgrade
|
| Earnings From Continuing Operations | 1,205 | 563.37 | 633.77 | 821.74 | 401.64 | Upgrade
|
| Minority Interest in Earnings | 1.7 | 0.89 | 0 | 2.76 | 2.3 | Upgrade
|
| Net Income | 1,206 | 564.26 | 633.77 | 824.5 | 403.94 | Upgrade
|
| Net Income to Common | 1,206 | 564.26 | 633.77 | 824.5 | 403.94 | Upgrade
|
| Net Income Growth | 113.77% | -10.97% | -23.13% | 104.12% | 30.77% | Upgrade
|
| Shares Outstanding (Basic) | 1,244 | 1,244 | 1,244 | 1,244 | 1,244 | Upgrade
|
| Shares Outstanding (Diluted) | 1,244 | 1,244 | 1,244 | 1,244 | 1,244 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.02% | - | 0.01% | -0.00% | Upgrade
|
| EPS (Basic) | 0.97 | 0.45 | 0.51 | 0.66 | 0.32 | Upgrade
|
| EPS (Diluted) | 0.97 | 0.45 | 0.51 | 0.66 | 0.32 | Upgrade
|
| EPS Growth | 113.76% | -10.95% | -23.13% | 104.10% | 30.77% | Upgrade
|
| Free Cash Flow | 2,123 | 734.06 | 902.01 | 94.8 | 231.61 | Upgrade
|
| Free Cash Flow Per Share | 1.71 | 0.59 | 0.72 | 0.08 | 0.19 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.300 | 0.410 | 0.250 | Upgrade
|
| Dividend Growth | - | - | -26.83% | 64.00% | 150.00% | Upgrade
|
| Gross Margin | 40.33% | 27.15% | 26.88% | 35.96% | 25.63% | Upgrade
|
| Operating Margin | 29.71% | 14.29% | 19.41% | 28.60% | 17.12% | Upgrade
|
| Profit Margin | 24.72% | 13.45% | 15.83% | 22.80% | 14.52% | Upgrade
|
| Free Cash Flow Margin | 43.50% | 17.49% | 22.53% | 2.62% | 8.33% | Upgrade
|
| EBITDA | 1,873 | 1,039 | 1,144 | 1,296 | 711.59 | Upgrade
|
| EBITDA Margin | 38.38% | 24.77% | 28.57% | 35.84% | 25.58% | Upgrade
|
| D&A For EBITDA | 422.98 | 439.84 | 366.82 | 261.96 | 235.43 | Upgrade
|
| EBIT | 1,450 | 599.48 | 777.06 | 1,034 | 476.15 | Upgrade
|
| EBIT Margin | 29.71% | 14.29% | 19.41% | 28.60% | 17.12% | Upgrade
|
| Effective Tax Rate | 16.97% | 17.77% | 21.66% | 23.63% | 19.61% | Upgrade
|
| Revenue as Reported | - | 4,196 | 4,004 | 3,616 | 2,782 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.