Chacha Food Company, Limited (SHE:002557)
China
· Delayed Price · Currency is CNY 23.15
+0.41 (1.80%)
Apr 29, 2026, 3:04 PM CST
Chacha Food Company Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 410.6 | 319.59 | 849.48 | 802.74 | 976.19 | 928.66 | Upgrade
|
| Depreciation & Amortization | 183.81 | 183.81 | 177.14 | 181.47 | 168.89 | 144.14 | Upgrade
|
| Other Amortization | 0 | 0 | 2.95 | 0.6 | 1.04 | 3.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.4 | -0.4 | 0.17 | -0.12 | -0.01 | -0.24 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.83 | 1.83 | 0.7 | 1.83 | 0.48 | 1.71 | Upgrade
|
| Loss (Gain) From Sale of Investments | -44.98 | -44.98 | -35.88 | -20.36 | -59.05 | -49.61 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 3.97 | 1.32 | 5.31 | 5.39 | Upgrade
|
| Other Operating Activities | -145.66 | 81.05 | -69.62 | -67.21 | -9.15 | -29.99 | Upgrade
|
| Change in Accounts Receivable | 47.66 | 47.66 | -62.54 | -39.7 | -43.32 | -178.19 | Upgrade
|
| Change in Inventory | -388.58 | -388.58 | 77.43 | -638.6 | 477.55 | 225.05 | Upgrade
|
| Change in Accounts Payable | -83.72 | -83.72 | 75.08 | 185.66 | 6.08 | 289.79 | Upgrade
|
| Change in Other Net Operating Assets | 0.77 | 0.77 | 3.36 | 8.93 | 0.5 | - | Upgrade
|
| Operating Cash Flow | -65.25 | 70.45 | 1,039 | 419.28 | 1,532 | 1,345 | Upgrade
|
| Operating Cash Flow Growth | - | -93.22% | 147.78% | -72.64% | 13.94% | 125.32% | Upgrade
|
| Capital Expenditures | -121.06 | -96.86 | -159.02 | -143.55 | -211.4 | -177.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.94 | 4.66 | 2.45 | 2.86 | 0.56 | 4.15 | Upgrade
|
| Divestitures | - | - | - | - | - | 0.1 | Upgrade
|
| Investment in Securities | -667.99 | -512.95 | -486.55 | 1,151 | 261.85 | -526.74 | Upgrade
|
| Other Investing Activities | 228.88 | 184.89 | 61.38 | 101.51 | 112.45 | 103.83 | Upgrade
|
| Investing Cash Flow | -555.23 | -420.26 | -581.74 | 1,112 | 313.45 | -596.19 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 464.82 | Upgrade
|
| Long-Term Debt Issued | - | 1,250 | 1,307 | 684.54 | 580 | - | Upgrade
|
| Total Debt Issued | 1,542 | 1,250 | 1,307 | 684.54 | 580 | 464.82 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -264.9 | Upgrade
|
| Long-Term Debt Repaid | - | -1,302 | -1,000 | -280.96 | -643.71 | - | Upgrade
|
| Total Debt Repaid | -1,628 | -1,302 | -1,000 | -280.96 | -643.71 | -264.9 | Upgrade
|
| Net Debt Issued (Repaid) | -86.01 | -51.99 | 306.82 | 403.59 | -63.71 | 199.92 | Upgrade
|
| Repurchase of Common Stock | - | - | -171.58 | -85.69 | -30 | -29.99 | Upgrade
|
| Common Dividends Paid | -568.17 | -720.04 | -570.65 | -537.21 | -448.2 | -462.35 | Upgrade
|
| Other Financing Activities | 1.44 | -60.39 | -0.36 | 16.23 | 9.11 | 69.49 | Upgrade
|
| Financing Cash Flow | -652.74 | -832.42 | -435.77 | -203.08 | -532.79 | -222.93 | Upgrade
|
| Foreign Exchange Rate Adjustments | -23.7 | 4.52 | -0.15 | 4.42 | -5.77 | 6.46 | Upgrade
|
| Net Cash Flow | -1,297 | -1,178 | 21.24 | 1,332 | 1,307 | 532.17 | Upgrade
|
| Free Cash Flow | -186.31 | -26.41 | 879.88 | 275.73 | 1,321 | 1,167 | Upgrade
|
| Free Cash Flow Growth | - | - | 219.11% | -79.13% | 13.15% | 201.70% | Upgrade
|
| Free Cash Flow Margin | -2.58% | -0.40% | 12.34% | 4.05% | 19.19% | 19.50% | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.05 | 1.73 | 0.54 | 2.58 | 2.27 | Upgrade
|
| Cash Income Tax Paid | 400.36 | 367.48 | 527.85 | 423.77 | 501.04 | 377.29 | Upgrade
|
| Levered Free Cash Flow | -483.77 | -228.82 | 459.88 | -1.99 | 1,006 | 893.15 | Upgrade
|
| Unlevered Free Cash Flow | -483.77 | -228.82 | 497.18 | 32.69 | 1,039 | 928.87 | Upgrade
|
| Change in Working Capital | -470.45 | -470.45 | 110 | -480.98 | 448.55 | 341.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.